Skip to main content
logo
RPM International logo
RPM International Inc. (RPM)
NYSE: RPM · Real-Time Price · USD
97.73
-1.70 (-1.71%)
At close: Oct 9, 2026, 4:00 PM EDT
97.75
+0.02 (0.02%)
After-hours: Oct 9, 2026, 7:45 PM EDT

RPM International Cash Flow Statement

Millions USD. Fiscal year is Jun - May.

Operating Activities

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Aug '26 May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21
Net Income
256.36221.2251.36161.21227.61225.7652.03183.2227.69180.6161.2145.51201.08151.3626.97131.34169.01199.0133.02124.88
Depreciation & Amortization
53.0857.6952.2952.0451.4653.7547.3546.5646.1944.642.4840.6443.5439.7638.4438.3338.4238.7838.3238.03
Loss (Gain) From Sale of Assets
-10.51-1.420.06-4.73------3.55-1.050.363.26-2.75-25.88---9.49-0.25-42.24
Asset Writedown & Restructuring Costs
-9.72---11.35--------36.75---0.18-0.23-0.1
Loss (Gain) From Sale of Investments
-2.03-7.61-3.59-5.55-8.670.135.56-4.71-5.97-3.42-10.270.23-6.45-1.160.43-3.796.617.678.225.29
Stock-Based Compensation
9.68.399.899.15.485.557.957.326.236.472.318.039.125.046.767.829.0610.8312.2811.25
Other Operating Activities
-8.258.7825.16-16.141.22-55.34-15.78-26.63-3.85-6.625.28-8.657.63-0.9613.76-2.29-1.54-7.25-10.43-0.93
Change in Accounts Receivable
142.2-426.25116.16141.4149.33-357.47179.8344.5978.01-347.62158.25184.5587.71-297.33129.8173.2-0.27-357.8190-17.66
Change in Inventory
-81.6172.51-27.57-10.41-16.0162.08-53.561.01-43.99124.7317.8814.9622.28208.8747.42-41.3-148.19-30.68-148.58-56.79
Change in Accounts Payable
57.34152.8-71.59-21.377.8178.9-29.19-17.7952.1559.52-72.15-30.6518.8479.04-99.59-110.6215.11111.1119.4113.62
Change in Other Net Operating Assets
-152.25146.2-78.740.13-80.71124.47-102.6845.89-108.39126.44-30.5653.6-27.8132.22-102.7674.67-64.6660.8-45.167.89
Operating Cash Flow
263.94242.0473.46345.7237.51149.1891.5279.45248.06181.16173.36408.57359.21314.172.09167.3623.5622.78-3.483.25
Operating Cash Flow Growth (YoY)
11.13%62.25%-19.72%23.71%-4.25%-17.65%-47.22%-31.60%-30.94%-42.32%140.47%144.13%1424.98%1278.83%-101.04%-69.05%-80.06%--68.16%

Investing Activities

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Aug '26 May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21
Capital Expenditures
-58.51-63.87-47.84-49.34-62.46-71.01-58.19-49.99-50.74-75.88-48.79-37.1-52.2-74.71-66.26-55.65-57.82-70-50.99-49.53
Sale of Property, Plant & Equipment
27.635.0414.333.87-----1.175.75--4.9753.32--24.681.3150.6
Cash Acquisitions
--40.850.08-45.94-115.7-468.45-41.68-79.43-6.22--0.15-11.38-4.03---11.17-36.37-11-2.23-78.43
Investment in Securities
-8.72-3.84-3.14-2.76-4.7619.48-7.45-3.53-7.2122.17-0.2-1.47-6.79-2.37-0.34-0.91-2.3211.17-1.37-0.22
Other Investing Activities
-0.24--0.01-0.520.520.10.19-1.510.09-0.041.16-0.181.5-2.21.890.160.087.28--0.31
Investing Cash Flow
-39.83-103.52-36.58-94.69-182.39-519.87-107.13-134.46-64.08-52.57-42.23-50.12-61.52-74.31-11.39-67.57-96.44-37.88-53.27-77.88

Financing Activities

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Aug '26 May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21
Long-Term Debt Issued
148.89---35---37.81---0.85---250.05---
Total Debt Issued
148.8935-617535374.0678.96-12.7237.81---0.850.85-148.16-27.9267.73250.05136.6196.5943.83
Long-Term Debt Repaid
-276.45----14.97----131.81----193.09----75.26---
Total Debt Repaid
-276.45-55.3783.02-221.54-14.97127.37-2.36-2.21-131.81-59.32-66.6-256.4-193.09-1.33-2.34-276.53-75.26-29.01-71.76-0.26
Net Debt Issued (Repaid)
-127.56-20.3722.02-146.5420.03501.4476.6-14.93-94-59.32-66.6-257.25-192.23-149.49-30.24-8.8174.79107.59124.8343.57
Repurchase of Common Stock
-31.37-26.7-18.67-17.75-19.42-19.05-18.49-18.25-32.9-20.09-13.75-18.36-27.33-14.3-12.93-2.4-37.43-25.64-15.95-4.16
Common Dividends Paid
-68.07-68.92-69.07-69.2-64.52-65.5-65.55-65.62-58.89-59.28-59.28-59.26-54.07-54.07-54.2-54.22-51.42-51.82-51.85-51.82
Other Financing Activities
-0.28-0.24-2.45-0.22-0.22-0.78-0.33-1.65-0.16-0.55-0.87-1.08-0.71--0.12-0.14-6.19-0.63-3.17-6.36
Financing Cash Flow
-227.28-116.23-68.17-233.7-64.14416.11-7.76-100.46-185.95-139.24-140.5-335.95-274.34-217.86-97.49-65.5579.7529.553.86-18.78

Net Cash Flow

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Aug '26 May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21
Foreign Exchange Rate Adjustments
0.83-1.318.92.23.9514.83-3.4-7.41-3.85-0.87-4.48-0.341.45-0.02-1.460.31-10.96-5.923.16-6.95
Net Cash Flow
-2.3520.98-22.3919.52-5.0660.24-26.7937.13-5.82-11.53-13.8422.1624.821.92-38.2534.54-4.18.480.34-20.36

Free Cash Flow

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Aug '26 May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21
Free Cash Flow
205.43178.1725.62296.36175.0578.1733.31229.46197.32105.28124.57371.47307.01239.395.83111.72-34.26-47.22-54.3933.72
Free Cash Flow Growth (YoY)
17.36%127.92%-23.09%29.16%-11.29%-25.75%-73.26%-38.23%-35.73%-56.02%2036.36%232.52%---231.30%----85.46%
Free Cash Flow Margin
9.27%7.98%1.59%15.52%8.28%3.75%2.26%12.44%10.02%5.24%8.18%20.73%15.26%11.87%0.39%6.24%-1.77%-2.38%-3.79%2.06%
Free Cash Flow Per Share
1.611.400.202.321.370.610.261.791.540.820.972.902.381.860.050.87-0.27-0.36-0.420.26
Levered Free Cash Flow
226.0366.0829.64215.5152.68-33.0259.39195.6177.4746.98143.61325.09265.85159.0123.134.38-21.34-85.9918.2520.02
Unlevered Free Cash Flow
241.9883.1246.48233.01171.01-16.8173.76210.09192.7464.03161.44344.06285.74180.0342.3251.83-4.65-71.1232.0133.15

Additional Metrics

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Aug '26 May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21
Cash Interest Paid
26.5324.4628.5527.128.6421.5323.9421.5526.4425.8829.1828.7732.8230.7130.9927.7624.4923.7117.0323.79
Cash Income Tax Paid
63.6824.0839.0897.1338.0824.0150.2886.2443.7331.647.49106.4718.050.6849.7268.2215.8141.3928.0474.81
Change in Working Capital
-34.31-54.74-61.7149.77-39.58-92.02-5.673.7-22.22-36.9373.41222.47101.03122.8-25.12-4.05-198-216.59-84.32-52.93
SEC Filings: 10-K · 10-Q