Republic Services, Inc. (RSG)
NYSE: RSG · IEX Real-Time Price · USD
191.44
-0.08 (-0.04%)
At close: Mar 28, 2024, 4:00 PM
192.11
+0.67 (0.35%)
After-hours: Mar 28, 2024, 7:24 PM EDT

Republic Services Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1995
Revenue
14,96513,51111,29510,15410,29910,04110,0429,3889,1158,803
Upgrade
Revenue Growth (YoY)
10.76%19.62%11.24%-1.42%2.57%-0.01%6.96%2.99%3.54%4.59%
Upgrade
Cost of Revenue
8,9428,2056,7386,1016,2986,1506,2155,7645,5195,643
Upgrade
Gross Profit
6,0225,3064,5574,0534,0013,8913,8273,6243,5963,160
Upgrade
Selling, General & Admin
1,6091,4541,1961,0531,0921,0601,057969.8983.1918.9
Upgrade
Other Operating Expenses
1,6261,4631,2861,2871,1161,0921,0981,1151,0531,007
Upgrade
Operating Expenses
3,2352,9172,4822,3402,2072,1522,1562,0852,0361,925
Upgrade
Operating Income
2,7882,3892,0761,7131,7941,7391,6711,5391,5601,235
Upgrade
Interest Expense / Income
508.2395.6314.6355.6392383.8361.9371.3364.9348.7
Upgrade
Other Expense / Income
88.4162.3187.9217.3106.335.227.8202-0.31.1
Upgrade
Pretax Income
2,1911,8321,5731,1401,2951,3201,282965.31,195885
Upgrade
Income Tax
460.1343.9282.8173.1222283.33.1352.7445.5337.4
Upgrade
Net Income
1,7311,4881,290967.21,0731,0371,278612.6749.9547.6
Upgrade
Net Income Growth
16.36%15.28%33.42%-9.89%3.51%-18.89%108.68%-18.31%36.94%-7.01%
Upgrade
Shares Outstanding (Basic)
316317319319321327337343350357
Upgrade
Shares Outstanding (Diluted)
317317319320322328339344351358
Upgrade
Shares Change
-0.13%-0.72%-0.13%-0.68%-1.95%-3.13%-1.57%-1.99%-1.87%-1.46%
Upgrade
EPS (Basic)
5.474.704.053.033.343.173.791.792.141.54
Upgrade
EPS (Diluted)
5.474.694.043.023.333.163.771.782.131.53
Upgrade
EPS Growth
16.63%16.09%33.77%-9.31%5.38%-16.18%111.80%-16.43%39.22%-5.56%
Upgrade
Free Cash Flow
2,0161,7691,4901,3071,1671,203927929.8755.3703
Upgrade
Free Cash Flow Per Share
6.385.594.674.093.633.682.752.712.161.97
Upgrade
Dividend Per Share
2.0601.9101.7701.6601.5601.4401.3301.2401.1601.340
Upgrade
Dividend Growth
7.85%7.91%6.63%6.41%8.33%8.27%7.26%6.90%-13.43%35.35%
Upgrade
Gross Margin
40.24%39.27%40.35%39.92%38.85%38.75%38.11%38.60%39.46%35.90%
Upgrade
Operating Margin
18.63%17.68%18.38%16.87%17.41%17.32%16.64%16.39%17.11%14.03%
Upgrade
Profit Margin
11.57%11.01%11.42%9.53%10.42%10.33%12.73%6.53%8.23%6.22%
Upgrade
Free Cash Flow Margin
13.47%13.09%13.19%12.87%11.33%11.98%9.23%9.90%8.29%7.99%
Upgrade
Effective Tax Rate
21.00%18.78%17.98%15.18%17.14%21.46%0.24%36.54%37.27%38.12%
Upgrade
EBITDA
4,2993,6683,1562,6552,8102,8182,7602,4072,6102,219
Upgrade
EBITDA Margin
28.73%27.15%27.94%26.15%27.28%28.07%27.48%25.64%28.64%25.20%
Upgrade
Depreciation & Amortization
1,5991,4411,2681,1591,1221,1141,1161,0701,050984.9
Upgrade
EBIT
2,6992,2271,8881,4961,6871,7041,6431,3371,5601,234
Upgrade
EBIT Margin
18.04%16.48%16.71%14.73%16.38%16.97%16.37%14.24%17.12%14.01%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).