Republic Services Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	64,311	65,274	62,768	51,848	40,774	44,234
Market Cap Growth	-20.01%	3.99%	21.06%	27.16%	-7.82%	44.08%
Enterprise Value	78,280	78,780	75,409	64,528	52,417	53,760
Last Close Price	209.03	211.93	201.18	164.91	128.99	139.45
PE Ratio	29.99	30.94	31.00	30.15	27.50	34.52
Forward PE	28.04	29.73	30.81	28.28	27.09	30.72
PEG Ratio	3.36	3.52	3.04	2.83	2.45	2.78
PS Ratio	3.85	3.93	3.92	3.46	3.02	3.92
PB Ratio	5.37	5.45	5.50	4.92	4.21	4.93
P/FCF Ratio	24.79	27.10	30.16	26.09	23.49	30.08
P/OCF Ratio	14.30	15.19	15.95	14.33	12.78	15.87
EV/Sales Ratio	4.69	4.75	4.70	4.31	3.88	4.76
EV/EBITDA Ratio	15.07	15.06	15.14	14.74	13.68	16.07
EV/EBIT Ratio	23.38	23.86	23.59	23.21	21.91	25.89
EV/FCF Ratio	30.18	32.70	36.24	32.47	30.19	36.56
Debt / Equity Ratio	1.11	1.08	1.04	1.13	1.17	1.06
Debt / EBITDA Ratio	2.62	2.60	2.55	2.93	3.08	2.86
Debt / FCF Ratio	5.35	5.64	6.11	6.45	6.79	6.50
Net Debt / Equity Ratio	1.15	1.13	1.11	1.20	1.20	1.06
Net Debt / EBITDA Ratio	2.60	2.58	2.54	2.90	3.04	2.85
Net Debt / FCF Ratio	5.30	5.61	6.07	6.38	6.71	6.48
Asset Turnover	0.48	0.50	0.50	0.50	0.50	0.47
Quick Ratio	0.54	0.50	0.46	0.45	0.54	0.54
Current Ratio	0.67	0.64	0.58	0.56	0.70	0.71
Return on Equity (ROE)	18.12%	18.30%	18.62%	17.11%	15.94%	14.80%
Return on Assets (ROA)	8.10%	8.16%	8.42%	7.27%	7.19%	7.04%
Return on Invested Capital (ROIC)	8.46%	8.47%	8.70%	7.57%	7.59%	7.40%
Return on Capital Employed (ROCE)	10.86%	11.25%	11.53%	10.52%	9.92%	9.50%
Earnings Yield	3.37%	3.23%	3.23%	3.32%	3.64%	2.90%
FCF Yield	4.03%	3.69%	3.32%	3.83%	4.26%	3.32%
Dividend Yield	1.20%	1.12%	1.09%	1.22%	1.45%	1.24%
Payout Ratio	35.86%	34.50%	33.63%	36.86%	39.85%	42.82%
Buyback Yield / Dilution	0.97%	0.83%	0.59%	0.13%	0.73%	0.13%
Total Shareholder Return	2.17%	1.94%	1.68%	1.35%	2.19%	1.37%

SEC Filings: 10-K · 10-Q