Republic Services, Inc. (RSG)
NYSE: RSG · Real-Time Price · USD
220.92
-1.19 (-0.54%)
At close: Aug 31, 2026, 4:00 PM EDT
221.56
+0.64 (0.29%)
After-hours: Aug 31, 2026, 7:49 PM EDT
Republic Services Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 107 | 118 | 76 | 84 | 122 | 83 | 74 | 83.4 | 490.6 | 91.6 | 140 | 157.5 | 181.6 | 132.2 | 143.4 | 81.4 | 119.4 | 39 | 29 | 40.1 |
Cash & Short-Term Investments | 107 | 118 | 76 | 84 | 122 | 83 | 74 | 83.4 | 490.6 | 91.6 | 140 | 157.5 | 181.6 | 132.2 | 143.4 | 81.4 | 119.4 | 39 | 29 | 40.1 |
Cash Growth (YoY) | -12.29% | 42.17% | 2.70% | 0.72% | -75.13% | -9.39% | -47.14% | -47.05% | 170.15% | -30.71% | -2.37% | 93.49% | 52.09% | 238.97% | 394.48% | 102.99% | 251.18% | 68.10% | -24.08% | -90.13% |
Accounts Receivable | 2,029 | 1,917 | 1,897 | 1,900 | 1,880 | 1,854 | 1,821 | 1,848 | 1,818 | 1,763 | 1,768 | 1,830 | 1,740 | 1,686 | 1,677 | 1,699 | 1,655 | 1,306 | 1,271 | 1,265 |
Other Receivables | 170 | 197 | 272 | 190 | 171 | 123 | 250 | 129.3 | 124.8 | 156.3 | 224 | 98.1 | 136.7 | 189 | 305.7 | 154.3 | 150.3 | 167.1 | 237 | 77.4 |
Receivables | 2,199 | 2,114 | 2,169 | 2,090 | 2,051 | 1,977 | 2,071 | 1,977 | 1,943 | 1,919 | 1,992 | 1,928 | 1,877 | 1,875 | 1,983 | 1,853 | 1,805 | 1,473 | 1,508 | 1,342 |
Inventory | 115 | 114 | 106 | 103 | 104 | 102 | 98 | 97.7 | 99.9 | 101.4 | 98 | 100 | 96.1 | 97.9 | 96.6 | 101.1 | 100.2 | 80.5 | 72.2 | 68.2 |
Prepaid Expenses | 88 | 108 | 131 | 170 | 99 | 117 | 127 | 153.4 | 94.3 | 124.3 | 123 | 135 | 86.7 | 110.8 | 114.3 | 143.7 | 101.9 | 89.2 | 85.3 | 99.5 |
Other Current Assets | 54 | 56 | 41 | 37 | 40 | 42 | 36 | 37.1 | 32.3 | 37 | 28 | 28.1 | 20.6 | 25.1 | 19.9 | 20.2 | 14.1 | 13.9 | 15.9 | 19.2 |
Total Current Assets | 2,563 | 2,510 | 2,523 | 2,484 | 2,416 | 2,321 | 2,406 | 2,348 | 2,660 | 2,274 | 2,381 | 2,348 | 2,262 | 2,241 | 2,357 | 2,199 | 2,141 | 1,696 | 1,711 | 1,569 |
Property, Plant & Equipment | 13,125 | 12,902 | 12,847 | 12,412 | 12,285 | 12,184 | 12,109 | 11,756 | 11,678 | 11,539 | 11,589 | 10,939 | 10,801 | 10,922 | 11,019 | 10,719 | 10,695 | 9,439 | 9,487 | 9,183 |
Long-Term Investments | 715 | 769 | 815 | 824 | 703 | 638 | 637 | 713.9 | 645.3 | 672.1 | 469 | 481.9 | 440.2 | 441 | 387.2 | 390.3 | 300.8 | 149.8 | 147.3 | 157.6 |
Goodwill | 17,186 | 16,926 | 16,715 | 16,699 | 16,626 | 16,585 | 15,982 | 15,883 | 15,865 | 15,852 | 15,834 | 15,291 | 15,354 | 14,622 | 14,452 | 14,194 | 14,166 | 12,833 | 12,826 | 12,736 |
Other Intangible Assets | 707 | 647 | 655 | 599 | 612 | 632 | 546 | 454.8 | 463.4 | 482.6 | 496 | 447.2 | 431.5 | 355.5 | 347.2 | 399.3 | 398.7 | 258 | 259.5 | 228.1 |
Long-Term Deferred Charges | 250 | 242 | 240 | 230 | 226 | 218 | 205 | 204.5 | 190.8 | 165.3 | 151 | 145 | 140.6 | 138.3 | 136.7 | 139.7 | 141.2 | 137 | 128.6 | 123.4 |
Other Long-Term Assets | 613 | 604 | 571 | 541 | 529 | 525 | 517 | 453.3 | 432.3 | 396.4 | 490 | 390.2 | 395.2 | 361 | 354.1 | 359.2 | 370 | 367.6 | 395.4 | 431.2 |
Total Assets | 35,159 | 34,600 | 34,366 | 33,789 | 33,397 | 33,103 | 32,402 | 31,814 | 31,934 | 31,382 | 31,410 | 30,043 | 29,823 | 29,081 | 29,053 | 28,401 | 28,213 | 24,880 | 24,955 | 24,429 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1,440 | 1,196 | 1,374 | 1,247 | 1,199 | 1,154 | 1,345 | 1,225 | 1,286 | 1,179 | 1,412 | 1,198 | 1,098 | 984.2 | 1,222 | 1,024 | 1,045 | 846.6 | 910 | 815 |
Accrued Expenses | 1,254 | 1,262 | 1,196 | 1,313 | 1,276 | 1,155 | 1,186 | 1,159 | 1,078 | 1,014 | 1,177 | 1,120 | 1,062 | 904.2 | 1,054 | 1,007 | 955.3 | 803 | 932 | 945.7 |
Current Portion of Long-Term Debt | 548 | 547 | 581 | 921 | 421 | 421 | 849 | 513 | 1,433 | 1,432 | 919 | 932.3 | 152.8 | 457.1 | 442.9 | 455.8 | 313.8 | - | - | 8 |
Current Portion of Leases | 49 | 49 | 63 | 54 | 55 | 56 | 68 | 54 | 53.2 | 53 | 68 | 52.5 | 50.9 | 60.2 | 72.2 | 57.4 | 56 | 45.1 | 46.4 | 37.1 |
Current Income Taxes Payable | - | - | - | - | - | - | - | 23.2 | 41.8 | - | - | 97.9 | - | - | - | - | - | 9.9 | - | - |
Current Unearned Revenue | 480 | 480 | 496 | 504 | 490 | 504 | 485 | 485.5 | 472.5 | 472.2 | 467 | 484.8 | 467.4 | 467.1 | 443 | 463.1 | 419.6 | 408.2 | 381.3 | 381.5 |
Other Current Liabilities | 209 | 206 | 218 | 224 | 206 | 201 | 195 | 181.7 | 170 | 175.7 | 185 | 182.9 | 156.6 | 156.5 | 156.4 | 156.4 | 145.3 | 145.3 | 145.9 | 146.1 |
Total Current Liabilities | 3,980 | 3,740 | 3,928 | 4,263 | 3,647 | 3,491 | 4,128 | 3,642 | 4,534 | 4,326 | 4,228 | 4,069 | 2,988 | 3,029 | 3,391 | 3,164 | 2,935 | 2,258 | 2,416 | 2,333 |
Long-Term Debt | 13,234 | 13,028 | 12,707 | 11,953 | 12,183 | 12,605 | 11,602 | 11,815 | 11,250 | 11,141 | 11,649 | 10,835 | 11,805 | 11,555 | 11,196 | 11,014 | 11,387 | 9,408 | 9,356 | 9,069 |
Long-Term Leases | 464 | 463 | 455 | 578 | 557 | 448 | 438 | 479.5 | 465.1 | 444.8 | 433 | 450.3 | 450.9 | 224.5 | 471.2 | 522 | 539.7 | 481.9 | 480.2 | 474.4 |
Pension & Post-Retirement Benefits | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2 | - | 5.5 |
Long-Term Deferred Tax Liabilities | 1,963 | 1,936 | 1,884 | 1,738 | 1,604 | 1,612 | 1,594 | 1,591 | 1,569 | 1,578 | 1,527 | 1,475 | 1,517 | 1,557 | 1,529 | 1,482 | 1,432 | 1,253 | 1,230 | 1,219 |
Other Long-Term Liabilities | 3,485 | 3,452 | 3,423 | 3,385 | 3,354 | 3,282 | 3,233 | 3,057 | 3,110 | 3,072 | 3,030 | 2,881 | 2,858 | 2,799 | 2,779 | 2,729 | 2,703 | 2,493 | 2,494 | 2,449 |
Total Liabilities | 23,126 | 22,619 | 22,397 | 21,917 | 21,345 | 21,438 | 20,995 | 20,584 | 20,928 | 20,561 | 20,867 | 19,710 | 19,619 | 19,164 | 19,366 | 18,911 | 18,997 | 15,895 | 15,975 | 15,550 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3.2 | 3.2 | 3.2 | 3 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 |
Additional Paid-In Capital | 1,872 | 1,851 | 1,833 | 1,816 | 1,801 | 1,784 | 1,767 | 2,946 | 2,932 | 2,916 | 2,901 | 2,888 | 2,874 | 2,858 | 2,843 | 2,831 | 2,819 | 2,805 | 2,790 | 2,801 |
Retained Earnings | 11,867 | 11,493 | 11,161 | 10,810 | 10,455 | 10,087 | 9,774 | 9,444 | 9,061 | 8,718 | 8,434 | 8,164 | 7,853 | 7,583 | 7,356 | 7,167 | 6,907 | 6,681 | 6,476 | 6,309 |
Treasury Stock | -1,677 | -1,336 | -1,000 | -727 | -181 | -180 | -113 | -1,146 | -981.9 | -812 | -784 | -720.5 | -519 | -518.5 | -504.6 | -500.7 | -500.4 | -492.4 | -274.8 | -230.7 |
Comprehensive Income & Other | -33 | -31 | -29 | -31 | -28 | -31 | -26 | -18.6 | -9.1 | -5.3 | -12 | -2.5 | -6.7 | -9.3 | -12.1 | -10.6 | -13.4 | -13.5 | -14.6 | -9.6 |
Total Common Equity | 12,032 | 11,980 | 11,968 | 11,871 | 12,050 | 11,663 | 11,405 | 11,229 | 11,005 | 10,820 | 10,542 | 10,331 | 10,204 | 9,917 | 9,686 | 9,490 | 9,215 | 8,984 | 8,979 | 8,873 |
Minority Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1.4 | 1.2 | 0.8 | 1 | 1.1 | 1 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.8 | 5.6 |
Shareholders' Equity | 12,033 | 11,981 | 11,969 | 11,872 | 12,052 | 11,665 | 11,407 | 11,230 | 11,006 | 10,821 | 10,543 | 10,332 | 10,205 | 9,917 | 9,687 | 9,491 | 9,216 | 8,985 | 8,980 | 8,879 |
Total Liabilities & Equity | 35,159 | 34,600 | 34,366 | 33,789 | 33,397 | 33,103 | 32,402 | 31,814 | 31,934 | 31,382 | 31,410 | 30,043 | 29,823 | 29,081 | 29,053 | 28,401 | 28,213 | 24,880 | 24,955 | 24,429 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 14,295 | 14,087 | 13,806 | 13,506 | 13,216 | 13,530 | 12,957 | 12,861 | 13,202 | 13,071 | 13,069 | 12,270 | 12,459 | 12,297 | 12,182 | 12,050 | 12,297 | 9,935 | 9,882 | 9,588 |
Net Cash (Debt) | -14,188 | -13,969 | -13,730 | -13,422 | -13,094 | -13,447 | -12,883 | -12,778 | -12,711 | -12,979 | -12,929 | -12,113 | -12,278 | -12,164 | -12,039 | -11,968 | -12,177 | -9,896 | -9,853 | -9,548 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -46.12 | -45.17 | -44.29 | -43.02 | -41.79 | -42.92 | -41.05 | -40.65 | -40.32 | -41.11 | -40.95 | -38.26 | -38.69 | -38.36 | -37.97 | -37.75 | -38.42 | -31.20 | -30.94 | -29.90 |
Filing Date Shares Outstanding | 306.21 | 307.66 | 308.8 | 309.56 | 312.22 | 312.5 | 312.28 | 313.15 | 314.07 | 314.93 | 314.61 | 314.64 | 316.33 | 316.28 | 316.04 | 316 | 315.93 | 315.89 | 316.43 | 317.09 |
Total Common Shares Outstanding | 306 | 308 | 308 | 310 | 312 | 312 | 312 | 313.3 | 314 | 314.9 | 314.6 | 315.1 | 316.4 | 316.3 | 316.1 | 316 | 316 | 315.8 | 317.2 | 317.6 |
Working Capital | -1,417 | -1,230 | -1,405 | -1,779 | -1,231 | -1,170 | -1,722 | -1,293 | -1,874 | -2,052 | -1,847 | -1,720 | -726.2 | -787.9 | -1,034 | -964.4 | -794 | -562.3 | -704.8 | -764 |
Book Value Per Share | 39.32 | 38.90 | 38.86 | 38.29 | 38.62 | 37.38 | 36.55 | 35.84 | 35.05 | 34.36 | 33.51 | 32.79 | 32.25 | 31.35 | 30.64 | 30.03 | 29.16 | 28.45 | 28.31 | 27.94 |
Tangible Book Value | -5,861 | -5,593 | -5,402 | -5,427 | -5,188 | -5,554 | -5,123 | -5,109 | -5,323 | -5,515 | -5,788 | -5,407 | -5,581 | -5,061 | -5,113 | -5,104 | -5,350 | -4,107 | -4,107 | -4,091 |
Tangible Book Value Per Share | -19.15 | -18.16 | -17.54 | -17.51 | -16.63 | -17.80 | -16.42 | -16.31 | -16.95 | -17.51 | -18.40 | -17.16 | -17.64 | -16.00 | -16.17 | -16.15 | -16.93 | -13.00 | -12.95 | -12.88 |
Land | 1,038 | 1,025 | 1,016 | 982 | 965 | 953 | 897 | 897.8 | 895.7 | 895.1 | 878 | 829.2 | 788 | 784.7 | 779.7 | 750.5 | 754.7 | 714.1 | 694.9 | 493.7 |
Buildings | 2,759 | 2,672 | 2,578 | 2,375 | 2,246 | 2,223 | 2,119 | 2,001 | 1,977 | 1,965 | 1,922 | 1,840 | 1,789 | 1,732 | 1,705 | 1,739 | 1,709 | 1,518 | 1,508 | 1,445 |
Machinery | 12,149 | 12,050 | 11,785 | 11,415 | 11,263 | 11,214 | 10,998 | 10,694 | 10,523 | 10,383 | 10,232 | 9,860 | 9,709 | 9,599 | 9,465 | 9,266 | 9,135 | 8,651 | 8,577 | 8,405 |
Construction In Progress | 626 | 589 | 749 | 1,060 | 981 | 900 | 1,012 | 1,076 | 947.8 | 825.4 | 904 | 784.2 | 660 | 612.2 | 716.9 | 689.3 | 605.6 | 415.1 | 462.2 | 498.4 |