Republic Services, Inc. (RSG)
NYSE: RSG · Real-Time Price · USD
214.44
+1.82 (0.86%)
Nov 21, 2024, 1:23 PM EST - Market open

Republic Services Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,9711,7311,4881,290967.21,073
Upgrade
Depreciation & Amortization
1,6741,5331,3891,2681,1591,122
Upgrade
Other Amortization
66.766.752.1---
Upgrade
Loss (Gain) From Sale of Assets
8.4-1.2-9.20.475.5-13.8
Upgrade
Loss (Gain) on Equity Investments
210.594.3165.6188.5118.2112.2
Upgrade
Stock-Based Compensation
40.240.938.85737.339.5
Upgrade
Provision & Write-off of Bad Debts
34.553.241.519.927.834
Upgrade
Other Operating Activities
208.4188.5255.556.3228.1197.9
Upgrade
Change in Accounts Receivable
-10.2-71.3-198.8-135.413.8-38.3
Upgrade
Change in Accounts Payable
-3782.8106.4113.8-46.76.4
Upgrade
Change in Other Net Operating Assets
-353.9-99.7-138.6-72.4-108.4-181.5
Upgrade
Operating Cash Flow
3,8133,6183,1902,7872,4722,352
Upgrade
Operating Cash Flow Growth
8.02%13.41%14.47%12.75%5.08%4.87%
Upgrade
Capital Expenditures
-1,905-1,631-1,454-1,316-1,195-1,207
Upgrade
Sale of Property, Plant & Equipment
12.829.232.819.530.121.7
Upgrade
Cash Acquisitions
-1,415-2,065-3,039-1,222-769.5-575.1
Upgrade
Divestitures
7.26.450.646.332.942.8
Upgrade
Other Investing Activities
-14.6-6-13.96.1-21.7-1.3
Upgrade
Investing Cash Flow
-3,315-3,667-4,423-2,466-1,923-1,719
Upgrade
Long-Term Debt Issued
-41,39316,4465,8475,3425,638
Upgrade
Long-Term Debt Repaid
--40,411-14,282-5,305-5,221-5,328
Upgrade
Net Debt Issued (Repaid)
553.3982.62,165542.1120.2309.7
Upgrade
Issuance of Common Stock
----3.99.3
Upgrade
Repurchase of Common Stock
-392.1-261.8-203.5-252.2-98.8-399.4
Upgrade
Common Dividends Paid
-673.4-638.1-592.9-552.6-522.5-491.2
Upgrade
Other Financing Activities
-34.8-20.8-24-66.5-114.8-17.4
Upgrade
Financing Cash Flow
-54761.91,344-329.2-612-589
Upgrade
Foreign Exchange Rate Adjustments
1.20.3-2.5---
Upgrade
Net Cash Flow
-47.813.2108.7-8.6-63.244.1
Upgrade
Free Cash Flow
1,9071,9871,7361,4701,2771,145
Upgrade
Free Cash Flow Growth
-0.51%14.44%18.06%15.14%11.53%-2.22%
Upgrade
Free Cash Flow Margin
12.06%13.28%12.85%13.02%12.58%11.12%
Upgrade
Free Cash Flow Per Share
6.056.275.474.603.993.56
Upgrade
Cash Interest Paid
446.4422.9311.5249.4325.1346.8
Upgrade
Cash Income Tax Paid
388.5343185300.412431
Upgrade
Levered Free Cash Flow
1,4271,8221,3151,2481,020813.29
Upgrade
Unlevered Free Cash Flow
1,7612,1401,5621,4451,2421,058
Upgrade
Change in Net Working Capital
83.6-338.325.5-90.6-83.821
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.