Republic Services, Inc. (RSG)

Republic Services Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	72,360	63,000	51,887	40,761	44,219	30,693
Market Cap Growth	21.42%	21.42%	27.30%	-7.82%	44.07%	7.30%
Enterprise Value	85,243	75,779	64,001	52,730	53,773	39,433
Last Close Price	231.71	200.60	163.05	125.77	134.03	91.16
PE Ratio	35.70	30.84	29.97	27.39	34.27	31.73
Forward PE	33.72	30.83	28.29	27.09	30.68	26.57
PS Ratio	4.54	3.93	3.47	3.02	3.91	3.02
PB Ratio	6.34	5.52	4.92	4.21	4.92	3.62
P/FCF Ratio	34.77	30.27	26.11	23.48	30.07	24.04
P/OCF Ratio	18.38	16.01	14.34	12.78	15.87	12.42
PEG Ratio	3.60	3.04	2.84	2.45	2.77	3.29
EV/Sales Ratio	5.32	4.73	4.28	3.90	4.76	3.88
EV/EBITDA Ratio	17.27	15.36	14.61	13.69	15.89	13.14
EV/EBIT Ratio	26.37	23.45	22.46	21.86	25.41	21.42
EV/FCF Ratio	40.96	36.41	32.21	30.37	36.57	30.88
Debt / Equity Ratio	1.14	1.14	1.24	1.26	1.10	1.09
Debt / EBITDA Ratio	2.53	2.53	2.87	3.04	2.84	3.01
Debt / FCF Ratio	6.23	6.23	6.58	7.02	6.72	7.26
Asset Turnover	0.50	0.50	0.50	0.50	0.47	0.44
Inventory Turnover	93.56	93.56	90.10	97.22	102.63	105.27
Quick Ratio	0.52	0.52	0.50	0.63	0.64	0.60
Current Ratio	0.58	0.58	0.56	0.70	0.71	0.67
Return on Equity (ROE)	18.62%	18.62%	17.11%	15.94%	14.80%	11.68%
Return on Assets (ROA)	6.33%	6.33%	5.89%	5.58%	5.47%	4.99%
Return on Capital (ROIC)	8.42%	8.42%	7.83%	7.40%	7.22%	6.60%
Return on Capital Employed (ROCE)	11.43%	11.43%	10.48%	9.40%	9.39%	8.71%
Earnings Yield	2.82%	3.24%	3.34%	3.65%	2.92%	3.15%
FCF Yield	2.88%	3.30%	3.83%	4.26%	3.33%	4.16%
Dividend Yield	1.00%	1.11%	1.26%	1.52%	1.32%	1.82%
Payout Ratio	35.75%	33.63%	36.86%	39.85%	42.82%	54.02%
Buyback Yield / Dilution	0.59%	0.59%	0.13%	0.73%	0.13%	0.67%
Total Shareholder Return	1.59%	1.70%	1.39%	2.25%	1.45%	2.49%

Source: S&P Capital IQ. Standard template. Financial Sources.