Republic Services, Inc. (RSG)

Republic Services Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 21, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	67,115	51,887	40,761	44,219	30,693	28,605
Market Cap Growth	39.92%	27.30%	-7.82%	44.07%	7.30%	22.25%
Enterprise Value	79,362	64,001	52,730	53,773	39,433	37,487
Last Close Price	212.62	163.52	126.14	134.42	91.43	83.47
PE Ratio	34.21	29.97	27.40	34.27	31.73	26.65
Forward PE	32.82	28.29	27.09	30.68	26.57	26.16
PS Ratio	4.23	3.47	3.02	3.91	3.02	2.78
PB Ratio	5.93	4.92	4.21	4.92	3.62	3.52
P/FCF Ratio	34.91	26.12	23.48	30.07	24.04	24.98
P/OCF Ratio	17.46	14.34	12.78	15.87	12.42	12.16
PEG Ratio	3.11	2.84	2.45	2.77	3.29	3.30
EV/Sales Ratio	5.02	4.28	3.90	4.76	3.88	3.64
EV/EBITDA Ratio	16.52	14.61	13.60	15.89	13.14	12.89
EV/EBIT Ratio	25.35	22.47	21.19	25.41	21.42	20.98
EV/FCF Ratio	41.61	32.21	30.37	36.57	30.88	32.74
Debt / Equity Ratio	1.15	1.24	1.26	1.10	1.09	1.11
Debt / EBITDA Ratio	2.57	2.87	3.02	2.84	3.01	2.99
Debt / FCF Ratio	6.74	6.58	7.02	6.72	7.26	7.85
Asset Turnover	0.51	0.49	0.50	0.47	0.44	0.46
Inventory Turnover	92.27	90.41	95.41	102.63	105.27	114.62
Quick Ratio	0.57	0.50	0.63	0.64	0.60	0.47
Current Ratio	0.64	0.56	0.70	0.71	0.67	0.52
Return on Equity (ROE)	18.28%	17.12%	15.94%	14.80%	11.68%	13.38%
Return on Assets (ROA)	6.33%	5.89%	5.76%	5.47%	4.99%	5.04%
Return on Capital (ROIC)	8.38%	7.83%	7.64%	7.22%	6.60%	6.69%
Earnings Yield	2.96%	3.34%	3.65%	2.92%	3.15%	3.75%
FCF Yield	2.86%	3.83%	4.26%	3.33%	4.16%	4.00%
Dividend Yield	1.08%	1.26%	1.51%	1.32%	1.82%	1.87%
Payout Ratio	37.06%	36.86%	39.86%	42.82%	54.02%	45.77%
Buyback Yield / Dilution	0.55%	0.13%	0.73%	0.13%	0.67%	1.95%
Total Shareholder Return	1.64%	1.39%	2.25%	1.45%	2.48%	3.82%

Source: S&P Capital IQ. Standard template. Financial Sources.