Research Solutions Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Mar '23 Mar 31, 2023	Jun '22 Jun 30, 2022
Revenue	49.2	49.06	44.62	37.7	36.31	32.93
Revenue Growth (YoY)	2.07%	9.94%	18.36%	3.85%	10.24%	1.06%
Cost of Revenue	24.19	24.86	24.98	23	-	20.91
Gross Profit	25.01	24.2	19.64	14.7	14.06	12.02
Selling, General & Admin	20.29	20.45	19.57	14.41	10.68	13.63
Depreciation & Amortization Expenses	1.26	1.25	0.84	0.05	0.04	0.02
Research & Development	-	-	-	-	3.8	-
Other Operating Expenses	-	-	-	-	1.49	-
Total Operating Expenses	21.55	21.69	20.41	14.46	16.01	13.65
Operating Income	3.46	2.5	-0.77	0.24	-1.94	-1.63
Total Non-Operating Income (Expense)	0.46	-1.15	-2.9	0.34	0.22	0.01
Pretax Income	3.92	1.35	-3.67	0.58	-1.72	-1.62
Provision for Income Taxes	0.05	0.08	0.11	0.01	-	0.01
Net Income	3.87	1.27	-3.79	0.57	-0.24	-1.63
Net Income to Common	3.87	1.27	-3.79	0.57	-0.24	-1.63
Shares Outstanding (Basic)	31	31	29	27	30	26
Shares Outstanding (Diluted)	33	32	29	29	32	26
Shares Change (YoY)	4.23%	9.15%	-0.95%	-10.06%	22.62%	-2.14%
EPS (Basic)	0.13	0.04	-0.13	0.02	-0.01	-0.06
EPS (Diluted)	0.13	0.04	-0.13	0.02	-0.01	-0.06
Shares Outstanding	32.88	32.48	32.3	29.49	29.5	27.08
Free Cash Flow	7.6	7	3.48	3.34	1.85	-0.46
Free Cash Flow Growth	8.57%	101.29%	4.28%	80.50%	-	-
Free Cash Flow Per Share	0.23	0.22	0.12	0.11	0.06	-0.02
Gross Margin	50.83%	49.32%	44.01%	38.99%	38.74%	36.50%
Operating Margin	7.04%	5.10%	-1.72%	0.63%	-5.35%	-4.96%
Profit Margin	7.87%	2.58%	-8.49%	1.52%	-0.67%	-4.96%
FCF Margin	15.45%	14.28%	7.80%	8.85%	5.09%	-1.40%
EBITDA	4.72	3.75	0.07	0.29	-1.86	-1.61
EBITDA Margin	9.60%	7.64%	0.15%	0.77%	-5.12%	-4.90%
EBIT	3.46	2.5	-0.77	0.24	-1.94	-1.63
EBIT Margin	7.04%	5.10%	-1.72%	0.63%	-5.35%	-4.96%
Effective Tax Rate	1.31%	6.14%	-3.08%	0.97%	0.00%	-0.47%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q