Research Solutions Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	48.66	49.06	44.62	37.7	32.93	31.76
Revenue Growth (YoY)	-0.18%	9.94%	18.36%	14.48%	3.71%	2.25%
Cost of Revenue	23.65	24.86	24.98	23	20.91	21.47
Gross Profit	25.01	24.2	19.64	14.7	12.02	10.29
Selling, General & Admin	19.8	20.45	19.57	14.41	13.63	10.56
Depreciation & Amortization Expenses	1.26	1.25	0.84	0.05	0.02	0.01
Total Operating Expenses	21.06	21.69	20.41	14.46	13.65	10.57
Operating Income	3.95	2.5	-0.77	0.24	-1.63	-0.28
Interest Expense	-0.25	-	-	-	-	-
Other Non-Operating Income (Expense)	0.87	-1.15	-2.9	0.34	0.01	0
Total Non-Operating Income (Expense)	0.63	-1.15	-2.9	0.34	0.01	0
Pretax Income	4.58	1.35	-3.67	0.58	-1.62	-0.28
Provision for Income Taxes	0.06	0.08	0.11	0.01	0.01	0
Net Income	4.52	1.27	-3.79	0.57	-1.63	-0.29
Net Income to Common	4.52	1.27	-3.79	0.57	-1.63	-0.29
Shares Outstanding (Basic)	31	31	29	27	26	26
Shares Outstanding (Diluted)	33	32	29	29	26	26
Shares Change (YoY)	5.62%	9.15%	-0.95%	10.29%	1.59%	5.04%
EPS (Basic)	0.15	0.04	-0.13	0.02	-0.06	-0.01
EPS (Diluted)	0.15	0.04	-0.13	0.02	-0.06	-0.01
Shares Outstanding	33.15	32.48	32.3	29.49	27.08	26.5
Free Cash Flow	5.72	7	3.48	3.34	-0.46	1.85
Free Cash Flow Growth	-18.31%	101.29%	4.28%	-	-	-23.57%
Free Cash Flow Per Share	0.17	0.22	0.12	0.11	-0.02	0.07
Gross Margin	51.39%	49.32%	44.01%	38.99%	36.50%	32.39%
Operating Margin	8.12%	5.10%	-1.72%	0.63%	-4.96%	-0.89%
Profit Margin	9.28%	2.58%	-8.49%	1.52%	-4.96%	-0.90%
FCF Margin	11.76%	14.28%	7.80%	8.85%	-1.40%	5.82%
EBITDA	5.21	3.75	0.07	0.29	-1.61	-0.2
EBITDA Margin	10.71%	7.64%	0.15%	0.77%	-4.90%	-0.63%
EBIT	3.95	2.5	-0.77	0.24	-1.63	-0.28
EBIT Margin	8.12%	5.10%	-1.72%	0.63%	-4.96%	-0.89%
Effective Tax Rate	1.32%	6.14%	-3.08%	0.97%	-0.47%	-1.14%

Updated May 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q