Cash & Equivalents | 7.7 | 6.1 | 13.55 | 10.6 | 11 | 9.31 | |
Cash & Short-Term Investments | 7.7 | 6.1 | 13.55 | 10.6 | 11 | 9.31 | |
Cash Growth | 185.47% | -54.97% | 27.75% | -3.65% | 18.18% | 73.95% | |
Receivables | 7.12 | 6.88 | 6.15 | 5.25 | 4.72 | 4.45 | |
Prepaid Expenses | 1.33 | 1.71 | 1.6 | 1.12 | 1.18 | 0.96 | |
Total Current Assets | 16.15 | 14.69 | 21.3 | 16.98 | 16.9 | 14.72 | |
Property, Plant & Equipment | 0.06 | 0.09 | 0.07 | 0.05 | 0.02 | 0.08 | |
Goodwill | 16.35 | 16.32 | - | - | - | - | |
Other Intangible Assets | 10.23 | 10.76 | 0.46 | - | - | - | |
Other Long-Term Assets | 0 | 0 | 0 | 0 | 0 | 0.01 | |
Accounts Payable | 8.1 | 8.84 | 8.08 | 6.6 | 6.69 | 6.35 | |
Current Portion of Leases | - | - | - | - | - | 0.08 | |
Current Unearned Revenue | 8.85 | 9.02 | 6.42 | 5.54 | 4.8 | 3.52 | |
Other Current Liabilities | 3.96 | - | - | - | - | - | |
Total Current Liabilities | 20.92 | 17.87 | 14.5 | 12.14 | 11.49 | 9.95 | |
Other Long-Term Liabilities | 10.74 | 12.3 | - | - | - | - | |
Common Stock | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |
Additional Paid-In Capital | 38.84 | 38.09 | 29.94 | 28.07 | 26.98 | 26.13 | |
Retained Earnings | -27.62 | -26.31 | -22.52 | -23.09 | -21.46 | -21.18 | |
Comprehensive Income & Other | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.13 | |
Total Liabilities & Equity | 42.79 | 41.86 | 21.83 | 17.03 | 16.92 | 14.81 | |
Total Debt | - | - | - | - | - | 0.08 | |
Net Cash (Debt) | 7.7 | 6.1 | 13.55 | 10.6 | 11 | 9.23 | |
Net Cash Growth | 185.47% | -54.97% | 27.75% | -3.65% | 19.20% | 79.46% | |
Net Cash Per Share | 0.25 | 0.21 | 0.46 | 0.40 | 0.42 | 0.37 | |
Filing Date Shares Outstanding | 30.55 | 30.6 | 27.12 | 26.93 | 26.37 | 26.02 | |
Total Common Shares Outstanding | 30.55 | 30.34 | 27.01 | 26.68 | 26.25 | 25.84 | |
Working Capital | -4.77 | -3.18 | 6.8 | 4.83 | 5.41 | 4.77 | |
Book Value Per Share | 0.36 | 0.39 | 0.27 | 0.18 | 0.21 | 0.19 | |
Tangible Book Value | -15.45 | -15.39 | 6.87 | 4.88 | 5.43 | 4.86 | |
Tangible Book Value Per Share | -0.51 | -0.51 | 0.25 | 0.18 | 0.21 | 0.19 | |
Machinery | - | 0.73 | 0.67 | 0.61 | 0.56 | 0.53 | |