Revolve Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,226	1,130	1,069	1,101	891.39
Revenue Growth (YoY)	8.48%	5.73%	-2.97%	23.56%	53.52%
Cost of Revenue	569.9	536.64	514.52	509.09	401.57
Gross Profit	655.78	593.27	554.2	592.32	489.82
Selling, General & Admin	581.52	541.86	532.07	519.18	384.53
Total Operating Expenses	581.52	541.86	532.07	519.18	384.53
Operating Income	74.26	51.42	22.13	73.14	105.29
Total Non-Operating Income (Expense)	8.04	13.03	15.63	3.48	-0.56
Pretax Income	82.3	64.45	37.76	76.62	104.73
Provision for Income Taxes	21.16	15.68	9.61	17.92	4.89
Net Income	61.71	49.56	28.15	58.7	99.84
Minority Interest in Earnings	-0.56	-0.79	-	-	-
Net Income to Common	61.71	49.56	28.15	58.7	99.84
Net Income Growth	24.52%	76.06%	-52.05%	-41.21%	75.81%
Shares Outstanding (Basic)	71	71	73	73	73
Shares Outstanding (Diluted)	72	72	74	75	75
Shares Change (YoY)	0.57%	-2.59%	-1.26%	-0.04%	3.45%
EPS (Basic)	0.87	0.70	0.39	0.80	1.38
EPS (Diluted)	0.86	0.69	0.38	0.79	1.34
EPS Growth	24.64%	81.58%	-51.90%	-41.05%	69.62%
Free Cash Flow	44.42	18.01	39.14	18.27	60.12
Free Cash Flow Growth	146.70%	-54.00%	114.27%	-69.61%	-15.86%
Free Cash Flow Per Share	0.62	0.25	0.53	0.25	0.81
Gross Margin	53.50%	52.51%	51.86%	53.78%	54.95%
Operating Margin	6.06%	4.55%	2.07%	6.64%	11.81%
Profit Margin	4.99%	4.32%	2.63%	5.33%	11.20%
FCF Margin	3.62%	1.59%	3.66%	1.66%	6.74%
EBITDA	80.66	56.58	27.23	77.93	109.8
EBITDA Margin	6.58%	5.01%	2.55%	7.08%	12.32%
EBIT	74.26	51.42	22.13	73.14	105.29
EBIT Margin	6.06%	4.55%	2.07%	6.64%	11.81%
Effective Tax Rate	25.71%	24.32%	25.46%	23.39%	4.67%

Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q