Ryanair Holdings Income Statement

Financials in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	15,329	13,949	13,444	10,775	4,801	1,636
Revenue Growth (YoY)	10.91%	3.75%	24.77%	124.44%	193.49%	-80.74%
Cost of Revenue	15,060	10,298	9,566	7,735	4,010	1,703
Gross Profit	269.3	3,651	3,877	3,040	791.1	-66.9
Selling, General & Admin	968.3	878.4	757.2	674.4	411.3	201.5
Depreciation & Amortization Expenses	1,120	1,214	1,060	923.2	719.4	571
Other Operating Expenses	-85	-	-	-	-	-
Total Operating Expenses	2,003	2,093	1,817	1,598	1,131	772.5
Operating Income	2,390	1,558	2,061	1,443	-339.6	-839.4
Interest Income	-	290.5	144.8	42.4	-	16
Interest Expense	-	-66.5	-83	-76.8	-91.4	-297.1
Other Non-Operating Income (Expense)	-53.4	2.4	5.5	34.3	1.2	11.8
Total Non-Operating Income (Expense)	170	226.4	67.3	-0.1	-90.2	-269.3
Pretax Income	2,490	1,784	2,128	1,443	-429.8	-1,109
Provision for Income Taxes	248.8	172.8	210.9	128.7	-189	-93.6
Net Income	1,792	1,612	1,917	1,314	-240.8	-1,015
Net Income to Common	1,792	1,612	1,917	1,314	-240.8	-1,015
Net Income Growth	58.77%	-15.94%	45.92%	-	-	-
Shares Outstanding (Basic)	530	551	570	568	565	555
Shares Outstanding (Diluted)	533	554	573	570	565	555
Shares Change (YoY)	-5.13%	-3.26%	0.47%	0.80%	1.81%	-0.84%
EPS (Basic)	3.44	2.93	3.37	2.31	-0.43	-1.83
EPS (Diluted)	3.43	2.91	3.35	2.31	-0.43	-1.83
EPS Growth	15.85%	-13.10%	45.23%	-	-	-
Shares Outstanding	525	531.95	570.05	569.34	567.26	564.05
Free Cash Flow	2,130	1,863	766	1,976	758.9	-2,743
Free Cash Flow Growth	14.31%	143.24%	-61.24%	160.42%	-	-
Free Cash Flow Per Share	3.99	3.36	1.34	3.47	1.34	-4.94
Dividends Per Share	-	0.450	0.353	-	-	-
Dividend Growth	-	27.48%	-	-	-	-
Gross Margin	1.76%	26.17%	28.84%	28.21%	16.48%	-4.09%
Operating Margin	15.59%	11.17%	15.33%	13.39%	-7.07%	-51.31%
Profit Margin	14.62%	11.55%	14.26%	12.19%	-5.02%	-62.06%
FCF Margin	13.89%	13.36%	5.70%	18.34%	15.81%	-167.67%
EBITDA	3,699	2,772	3,120	2,366	379.8	-268.4
EBITDA Margin	24.13%	19.88%	23.21%	21.96%	7.91%	-16.41%
EBIT	2,390	1,558	2,061	1,443	-339.6	-839.4
EBIT Margin	15.59%	11.17%	15.33%	13.39%	-7.07%	-51.31%
Effective Tax Rate	9.99%	9.68%	9.91%	8.92%	43.97%	8.44%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q