| 2,733 | 3,863 | 3,875 | 3,599 | 2,669 |
| 812.4 | 100.1 | 237.8 | 1,056 | 934.1 |
Cash & Short-Term Investments | 3,546 | 3,963 | 4,113 | 4,656 | 3,603 |
| -10.54% | -3.64% | -11.65% | 29.21% | 15.63% |
| 44.2 | 73.5 | 76.4 | 59.7 | 43.5 |
| 4.8 | 4.6 | 6.2 | 6 | 4.3 |
| 4,150 | 1,968 | 1,631 | 1,190 | 1,824 |
| 7,745 | 6,010 | 5,827 | 5,911 | 5,475 |
Net Property, Plant & Equipment | 11,521 | 11,072 | 11,014 | 10,118 | 9,229 |
| 146.4 | 146.4 | 146.4 | 146.4 | 146.4 |
| 335.2 | 278.7 | 188.6 | 230.1 | 299.5 |
|
| 609.8 | 702 | 792.2 | 1,066 | 1,029 |
| 6,442 | 6,179 | 5,228 | 4,784 | 2,993 |
Current Portion of Long-Term Debt | 1,199 | 848.4 | 50 | 1,057 | 1,225 |
Current Portion of Leases | 39.8 | 37.7 | 39.4 | 43.2 | 56.9 |
Other Current Liabilities | 282.4 | 385.3 | 291.4 | 472.7 | 95.5 |
Total Current Liabilities | 8,573 | 8,153 | 6,401 | 7,422 | 5,399 |
| 147.8 | 1,685 | 2,532 | 2,853 | 3,715 |
| 105.1 | 111.4 | 125.2 | 163.1 | 81.4 |
Other Long-Term Liabilities | 820.6 | 520.7 | 503.4 | 325 | 409.8 |
Total Long-Term Liabilities | 1,074 | 2,317 | 3,161 | 3,341 | 4,206 |
|
| 6.3 | 6.4 | 6.9 | 6.9 | 6.8 |
Additional Paid-in Capital | 1,439 | 1,426 | 1,408 | 1,383 | 1,332 |
Accumulated Other Comprehensive Income | 1,879 | 16.3 | 299.7 | 72.7 | 1,326 |
| 6,778 | 5,589 | 5,900 | 4,180 | 2,881 |
| 10,101 | 7,037 | 7,614 | 5,643 | 5,545 |
Total Liabilities & Equity | 19,748 | 17,507 | 17,176 | 16,406 | 15,150 |
| 1,492 | 2,683 | 2,747 | 4,116 | 5,077 |
| 2,054 | 1,281 | 1,366 | 539.3 | -1,474 |
| 60.40% | -6.27% | 153.37% | - | - |
| 3.86 | 1.16 | 1.19 | 0.47 | -1.30 |
| 10,101 | 7,037 | 7,614 | 5,643 | 5,545 |
| 18.98 | 6.35 | 6.65 | 4.95 | 4.91 |
| 9,955 | 6,891 | 7,468 | 5,497 | 5,399 |
Tangible Book Value Per Share | 18.71 | 6.22 | 6.52 | 4.82 | 4.78 |