| 2,392 | 3,863 | 3,875 | 3,599 | 2,669 | 2,651 |
| - | 100.1 | 237.8 | 1,056 | 934.1 | 465.5 |
Cash & Short-Term Investments | 2,392 | 3,963 | 4,113 | 4,656 | 3,603 | 3,116 |
| -28.12% | -3.64% | -11.65% | 29.21% | 15.63% | -17.42% |
| 110.4 | 73.5 | 76.4 | 59.7 | 43.5 | 18.6 |
| 5.3 | 4.6 | 6.2 | 6 | 4.3 | 3.6 |
| 1,797 | 1,968 | 1,631 | 1,190 | 1,824 | 319.9 |
| 4,304 | 6,010 | 5,827 | 5,911 | 5,475 | 3,458 |
Net Property, Plant & Equipment | 11,312 | 11,072 | 11,014 | 10,118 | 9,229 | 8,549 |
| 146.4 | 146.4 | 146.4 | 146.4 | 146.4 | 146.4 |
| 282 | 278.7 | 188.6 | 230.1 | 299.5 | 174 |
|
| 477.6 | 702 | 792.2 | 1,066 | 49.2 | 179.9 |
| 4,018 | 6,179 | 5,228 | 4,784 | 2,993 | 1,275 |
Current Portion of Long-Term Debt | 1,199 | 848.4 | 50 | 1,057 | 1,225 | 1,726 |
Current Portion of Leases | 35.3 | 37.7 | 39.4 | 43.2 | 56.9 | 52.5 |
Other Current Liabilities | 729.4 | 385.3 | 291.4 | 472.7 | 95.5 | 137.6 |
Total Current Liabilities | 6,459 | 8,153 | 6,401 | 7,422 | 5,399 | 3,527 |
| 147.6 | 1,685 | 2,532 | 2,853 | 3,715 | 3,518 |
| 75.9 | 111.4 | 125.2 | 163.1 | 81.4 | 130.6 |
Other Long-Term Liabilities | 579.8 | 520.7 | 503.4 | 325 | 360.6 | 326.2 |
Total Long-Term Liabilities | 803.3 | 2,317 | 3,161 | 3,341 | 4,206 | 4,155 |
|
| 6.3 | 6.4 | 6.9 | 6.9 | 6.8 | 6.7 |
Additional Paid-in Capital | 4.1 | 4 | 3.5 | 3.5 | 3.5 | 3.5 |
Accumulated Other Comprehensive Income | -211.9 | 16.3 | 299.7 | 72.7 | 1,326 | 242.5 |
| 7,548 | 5,589 | 5,900 | 4,180 | 2,881 | 3,232 |
| 8,781 | 7,037 | 7,614 | 5,643 | 5,545 | 4,647 |
Total Liabilities & Equity | 16,044 | 17,507 | 17,176 | 16,406 | 15,150 | 12,328 |
| 1,458 | 2,683 | 2,747 | 4,116 | 5,077 | 5,427 |
| 934.1 | 1,281 | 1,366 | 539.3 | -1,474 | -2,311 |
| -27.06% | -6.27% | 153.37% | - | - | - |
| 1.75 | 2.31 | 2.39 | 0.95 | -2.61 | -4.16 |
| 8,781 | 7,037 | 7,614 | 5,643 | 5,545 | 4,647 |
| 16.41 | 12.71 | 13.30 | 9.90 | 9.81 | 8.37 |
| 8,635 | 6,891 | 7,468 | 5,497 | 5,399 | 4,500 |
Tangible Book Value Per Share | 16.14 | 12.44 | 13.04 | 9.65 | 9.55 | 8.11 |