| 4,439 | 4,599 | 5,109 | 6,324 | 5,675 | 3,467 | |
| -7.98% | -9.98% | -19.21% | 11.42% | 63.71% | -22.99% | |
| 3,632 | 3,765 | 4,087 | 5,014 | 4,529 | 2,846 | |
| 806.9 | 834.2 | 1,022 | 1,310 | 1,147 | 621.1 | |
| 794.3 | 784.5 | 777 | 722.1 | 698.1 | 537.3 | |
| 0.1 | 0.1 | - | 1.2 | - | - | |
| 809.2 | 799.4 | 790.5 | 735 | 710.2 | 551.1 | |
| -2.3 | 34.8 | 231.1 | 575.1 | 436.6 | 70 | |
| -40.9 | -43 | -34.7 | -33.2 | -51 | -76.4 | |
Earnings From Equity Investments | - | - | -0.1 | - | - | - | |
Currency Exchange Gain (Loss) | 2.4 | 4.2 | - | - | 0.2 | -0.2 | |
Other Non Operating Income (Expenses) | -5.7 | -2.8 | -2.6 | -1.5 | -2.1 | 2.7 | |
EBT Excluding Unusual Items | -46.5 | -6.8 | 193.7 | 540.4 | 383.7 | -3.9 | |
Merger & Restructuring Charges | -5.5 | -3.1 | - | - | - | -2.6 | |
Gain (Loss) on Sale of Assets | - | - | - | 3.8 | 109.6 | - | |
| 26 | 0.9 | - | -21.3 | -104.2 | -83.6 | |
| -24.4 | -7.4 | 193.7 | 522.9 | 389.1 | -90.1 | |
| -11 | -0.1 | 47.3 | 131.4 | 93.7 | -24.8 | |
Earnings From Continuing Operations | -13.4 | -7.3 | 146.4 | 391.5 | 295.4 | -65.3 | |
Minority Interest in Earnings | -1.2 | -1.3 | -0.7 | -0.5 | -1.1 | -0.5 | |
| -14.6 | -8.6 | 145.7 | 391 | 294.3 | -65.8 | |
| -14.6 | -8.6 | 145.7 | 391 | 294.3 | -65.8 | |
| - | - | -62.74% | 32.86% | - | - | |
Shares Outstanding (Basic) | 32 | 33 | 35 | 38 | 38 | 38 | |
Shares Outstanding (Diluted) | 32 | 33 | 36 | 38 | 39 | 38 | |
| -7.28% | -6.69% | -7.09% | -1.61% | 2.33% | 0.17% | |
| -0.45 | -0.26 | 4.17 | 10.41 | 7.67 | -1.73 | |
| -0.46 | -0.26 | 4.10 | 10.21 | 7.56 | -1.73 | |
| - | - | -59.84% | 35.05% | - | - | |
| 136.4 | 105.3 | 243.2 | 396.1 | -24.3 | 251.9 | |
| 4.24 | 3.17 | 6.84 | 10.35 | -0.63 | 6.63 | |
| 0.750 | 0.750 | 0.718 | 0.535 | 0.165 | - | |
| 1.01% | 4.53% | 34.11% | 224.24% | - | - | |
| 18.18% | 18.14% | 20.00% | 20.72% | 20.21% | 17.92% | |
| -0.05% | 0.76% | 4.52% | 9.10% | 7.69% | 2.02% | |
| -0.33% | -0.19% | 2.85% | 6.18% | 5.19% | -1.90% | |
| 3.07% | 2.29% | 4.76% | 6.26% | -0.43% | 7.27% | |
| 78.5 | 112.4 | 293.6 | 634.1 | 492.5 | 123.9 | |
| 1.77% | 2.44% | 5.75% | 10.03% | 8.68% | 3.57% | |
| 80.8 | 77.6 | 62.5 | 59 | 55.9 | 53.9 | |
| -2.3 | 34.8 | 231.1 | 575.1 | 436.6 | 70 | |
| -0.05% | 0.76% | 4.52% | 9.10% | 7.69% | 2.02% | |
| - | - | 24.42% | 25.13% | 24.08% | - | |