| 4,571 | 4,599 | 5,109 | 6,324 | 5,675 |
| -0.60% | -9.98% | -19.21% | 11.42% | 63.71% |
| 3,789 | 3,765 | 4,087 | 5,014 | 4,529 |
| 782.2 | 834.2 | 1,022 | 1,310 | 1,147 |
| 809.6 | 784.5 | 777 | 722.1 | 698.1 |
Amortization of Goodwill & Intangibles | - | 9.7 | 8.5 | 7.2 | 6.7 |
| - | 0.1 | - | 1.2 | - |
| 809.6 | 799.4 | 790.5 | 735 | 710.2 |
| -27.4 | 34.8 | 231.1 | 575.1 | 436.6 |
| -38.9 | -43 | -34.7 | -33.2 | -51 |
Earnings From Equity Investments | - | - | -0.1 | - | - |
Currency Exchange Gain (Loss) | - | 4.2 | - | - | 0.2 |
Other Non Operating Income (Expenses) | -1.5 | -2.8 | -2.6 | -1.5 | -2.1 |
EBT Excluding Unusual Items | -67.8 | -6.8 | 193.7 | 540.4 | 383.7 |
Merger & Restructuring Charges | - | -3.1 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 3.8 | 109.6 |
| -3.4 | - | - | - | - |
| - | 0.9 | - | -21.3 | -104.2 |
| -71.2 | -7.4 | 193.7 | 522.9 | 389.1 |
| -16.1 | -0.1 | 47.3 | 131.4 | 93.7 |
Earnings From Continuing Operations | -55.1 | -7.3 | 146.4 | 391.5 | 295.4 |
Minority Interest in Earnings | -1.3 | -1.3 | -0.7 | -0.5 | -1.1 |
| -56.4 | -8.6 | 145.7 | 391 | 294.3 |
| -56.4 | -8.6 | 145.7 | 391 | 294.3 |
| - | - | -62.74% | 32.86% | - |
Shares Outstanding (Basic) | 32 | 33 | 35 | 38 | 38 |
Shares Outstanding (Diluted) | 32 | 33 | 36 | 38 | 39 |
| -3.28% | -6.69% | -7.09% | -1.61% | 2.33% |
| -1.76 | -0.26 | 4.17 | 10.41 | 7.67 |
| -1.76 | -0.26 | 4.10 | 10.21 | 7.56 |
| - | - | -59.84% | 35.05% | - |
| - | 105.3 | 243.2 | 396.1 | -24.3 |
| - | 3.17 | 6.84 | 10.35 | -0.63 |
| 0.750 | 0.750 | 0.718 | 0.535 | 0.165 |
| - | 4.53% | 34.11% | 224.24% | - |
| 17.11% | 18.14% | 20.00% | 20.72% | 20.21% |
| -0.60% | 0.76% | 4.52% | 9.10% | 7.69% |
| -1.23% | -0.19% | 2.85% | 6.18% | 5.19% |
| - | 2.29% | 4.76% | 6.26% | -0.43% |
| 51 | 112.4 | 293.6 | 634.1 | 492.5 |
| 1.12% | 2.44% | 5.75% | 10.03% | 8.68% |
| 78.4 | 77.6 | 62.5 | 59 | 55.9 |
| -27.4 | 34.8 | 231.1 | 575.1 | 436.6 |
| -0.60% | 0.76% | 4.52% | 9.10% | 7.69% |
| - | - | 24.42% | 25.13% | 24.08% |