Ryerson Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,002	4,571	4,599	5,109	6,324	5,675
Revenue Growth (YoY)	11.28%	-0.60%	-9.98%	-19.21%	11.42%	63.71%
Cost of Revenue	4,136	3,789	3,765	4,087	5,014	4,529
Gross Profit	866.6	782.2	834.2	1,022	1,310	1,147
Selling, General & Admin	872.7	809.6	801.2	793.5	735.2	711.2
Other Operating Expenses	1.9	3.4	1.5	-	-3.8	-109.6
Total Operating Expenses	874.6	813	802.7	793.5	731.4	601.6
Operating Income	-9.9	-30.8	31.5	228.1	578.7	545.2
Interest Expense	-41.1	-38.9	-43	-34.7	-33.2	-51
Other Non-Operating Income (Expense)	-0.1	-1.5	4.1	0.3	-22.6	-105.1
Total Non-Operating Income (Expense)	-41.2	-40.4	-38.9	-34.4	-55.8	-156.1
Pretax Income	-51.1	-71.2	-7.4	193.7	522.9	389.1
Provision for Income Taxes	-6.3	-16.1	-0.1	47.3	131.4	93.7
Net Income	-46.3	-56.4	-8.6	145.7	391	294.3
Minority Interest in Earnings	1.5	1.3	1.3	0.7	0.5	1.1
Net Income to Common	-46.3	-56.4	-8.6	145.7	391	294.3
Net Income Growth	-	-	-	-62.74%	32.86%	-
Shares Outstanding (Basic)	35	32	33	35	38	38
Shares Outstanding (Diluted)	35	32	33	36	38	39
Shares Change (YoY)	27.53%	-3.23%	-6.69%	-7.09%	-1.59%	2.37%
EPS (Basic)	-1.47	-1.76	-0.26	4.17	10.41	7.67
EPS (Diluted)	-1.48	-1.76	-0.26	4.10	10.21	7.56
EPS Growth	-	-	-	-59.84%	35.05%	-
Shares Outstanding	51.93	32.21	31.85	34.04	36.99	38.39
Free Cash Flow	-106.7	35.5	105.3	243.2	396.1	-24.3
Free Cash Flow Growth	-	-66.29%	-56.70%	-38.60%	-	-
Free Cash Flow Per Share	-3.05	1.11	3.17	6.84	10.35	-0.62
Dividends Per Share	0.750	0.750	0.750	0.718	0.535	0.165
Dividend Growth	-	-	4.53%	34.11%	224.24%	-
Gross Margin	17.32%	17.11%	18.14%	20.00%	20.72%	20.21%
Operating Margin	-0.20%	-0.67%	0.68%	4.46%	9.15%	9.61%
Profit Margin	-0.90%	-1.21%	-0.16%	2.87%	6.19%	5.21%
FCF Margin	-2.13%	0.78%	2.29%	4.76%	6.26%	-0.43%
EBITDA	74	48.9	109.1	290.6	637.7	601.1
EBITDA Margin	1.48%	1.07%	2.37%	5.69%	10.08%	10.59%
EBIT	-9.9	-30.8	31.5	228.1	578.7	545.2
EBIT Margin	-0.20%	-0.67%	0.68%	4.46%	9.15%	9.61%
Effective Tax Rate	12.33%	22.61%	1.35%	24.42%	25.13%	24.08%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q