| 62.14 | 54.3 | 89.14 | 60.08 | 127.68 | 59.25 |
| 278.49 | 334.65 | 231.43 | 215.77 | 205.61 | 235.61 |
Cash & Short-Term Investments | 340.63 | 388.95 | 320.57 | 275.85 | 333.29 | 294.86 |
| 8.31% | 21.33% | 16.21% | -17.23% | 13.04% | 70.64% |
| 34.19 | 26.08 | 18.51 | 14.87 | 6.22 | 1.03 |
| 28.65 | 25.75 | 18.74 | 8.62 | 2.92 | 0.11 |
| 26.62 | 26.13 | 16.38 | 8.93 | 11.81 | 12.4 |
| 430.09 | 466.92 | 374.2 | 308.27 | 354.24 | 308.39 |
Net Property, Plant & Equipment | 4 | 4.15 | 4.11 | 2.12 | 3.38 | 4.34 |
| 5.11 | 5.32 | 6.17 | 7.03 | 7.88 | 4.66 |
| 3.12 | 3.81 | 7.79 | 15.33 | 16.98 | 12.14 |
|
| 12.3 | 13.95 | 12.33 | 4.89 | 4.8 | 5.74 |
| 80.05 | 83.86 | 62.66 | 48.26 | 32.89 | 30.08 |
Current Portion of Leases | 0.68 | 0.65 | - | 0.77 | 0.68 | 0.61 |
| 0.05 | 0.19 | 1.29 | 1.29 | 1.43 | 7 |
Other Current Liabilities | 10.13 | 7.3 | 39.25 | - | - | - |
Total Current Liabilities | 103.2 | 105.94 | 115.52 | 55.2 | 39.81 | 43.43 |
| 3.16 | 3.34 | 3.94 | 0.49 | 1.26 | 1.95 |
Other Long-Term Liabilities | 98.34 | 100.89 | 108.27 | 107.29 | 77.15 | - |
Total Long-Term Liabilities | 101.5 | 104.23 | 112.21 | 107.78 | 78.41 | 1.95 |
|
| 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 |
Additional Paid-in Capital | 1,530 | 1,492 | 1,177 | 1,064 | 974.36 | 813.04 |
Accumulated Other Comprehensive Income | 0.44 | -0.8 | -0.04 | 0.13 | -0.09 | -0 |
| -1,408 | -1,352 | -1,155 | -894.74 | -710.06 | -528.94 |
Total Common Shareholders' Equity | 122.91 | 139.07 | 21.73 | 169.76 | 264.26 | 284.15 |
| 114.71 | 130.96 | 142.82 | - | - | - |
| 237.62 | 270.03 | 164.55 | 169.76 | 264.26 | 284.15 |
Total Liabilities & Equity | 442.32 | 480.2 | 392.27 | 332.75 | 382.48 | 329.52 |
| 3.84 | 3.99 | 3.94 | 1.26 | 1.94 | 2.55 |
| 336.79 | 384.96 | 316.63 | 274.59 | 331.34 | 292.3 |
| -12.51% | 21.58% | 15.31% | -17.13% | 13.36% | 72.24% |
| 5.09 | 5.92 | 5.19 | 4.76 | 6.36 | 5.89 |
| 122.91 | 139.07 | 21.73 | 169.76 | 264.26 | 284.15 |
| 1.86 | 2.14 | 0.36 | 2.94 | 5.07 | 5.73 |
| 117.8 | 133.75 | 15.56 | 162.73 | 256.38 | 279.49 |
Tangible Book Value Per Share | 1.78 | 2.06 | 0.26 | 2.82 | 4.92 | 5.63 |