Cash & Equivalents | 49.82 | 82.44 | 46.15 | 11.52 | 17.53 | |
Short-Term Investments | 5.4 | 3.75 | 85.39 | 32.61 | 23.73 | |
Cash & Short-Term Investments | 55.22 | 86.19 | 131.54 | 44.13 | 41.26 | |
Cash Growth | -35.93% | -34.48% | 198.05% | 6.97% | 158.86% | |
Other Receivables | 1.31 | 4.49 | 4.25 | 1.7 | 2.79 | |
Receivables | 1.31 | 4.49 | 4.88 | 1.7 | 2.79 | |
Prepaid Expenses | 1.62 | 3.27 | 3.97 | 8.33 | 2.18 | |
Total Current Assets | 58.15 | 93.95 | 140.39 | 54.16 | 46.23 | |
Property, Plant & Equipment | 1,251 | 1,128 | 881.5 | 662.28 | 591.68 | |
Long-Term Investments | 0.91 | 1.25 | 1.39 | 2.43 | 2.61 | |
Other Long-Term Assets | 142.25 | 127.3 | 72.35 | 28.27 | 6.77 | |
Accounts Payable | 8.53 | 27.3 | 15.69 | 10.19 | 2.52 | |
Current Portion of Leases | 0.35 | 0.37 | 0.51 | 0.09 | 0.04 | |
Current Unearned Revenue | 6.94 | 5.54 | 4.18 | 1.37 | 2.28 | |
Other Current Liabilities | 4.51 | 6.19 | 31.61 | 5.66 | 5.35 | |
Total Current Liabilities | 20.32 | 39.41 | 51.99 | 17.3 | 10.19 | |
Long-Term Debt | 562.55 | 573.89 | 263.54 | - | - | |
Long-Term Leases | 1 | 1.06 | 1.12 | 0.18 | 0.21 | |
Long-Term Deferred Tax Liabilities | 20.3 | - | 31.93 | 23.16 | 19.03 | |
Other Long-Term Liabilities | 5.54 | 6.68 | 6.5 | 4.76 | 3.66 | |
Common Stock | 1,052 | 934.61 | 856.46 | 809.27 | 704.6 | |
Additional Paid-In Capital | 39.48 | 39.48 | 36.16 | 36.13 | 36.09 | |
Retained Earnings | -217.89 | -186.64 | -157.38 | -149.98 | -150.88 | |
Comprehensive Income & Other | -30.33 | -57.53 | 5.29 | 6.92 | 24.91 | |
Total Liabilities & Equity | 1,453 | 1,351 | 1,096 | 747.74 | 647.82 | |
Total Debt | 563.9 | 575.32 | 265.17 | 0.27 | 0.25 | |
Net Cash (Debt) | -508.68 | -489.14 | -133.63 | 43.86 | 41.01 | |
Net Cash Growth | - | - | - | 6.95% | 161.80% | |
Net Cash Per Share | -5.73 | -5.89 | -1.67 | 0.57 | 0.62 | |
Filing Date Shares Outstanding | 100.22 | 86.85 | 81.64 | 79.63 | 74.81 | |
Total Common Shares Outstanding | 91.91 | 86.11 | 81.34 | 78.98 | 74.16 | |
Working Capital | 37.83 | 54.54 | 88.39 | 36.86 | 36.04 | |
Book Value Per Share | 9.17 | 8.48 | 9.10 | 8.89 | 8.29 | |
Tangible Book Value | 843.02 | 729.92 | 740.53 | 702.33 | 614.72 | |
Tangible Book Value Per Share | 9.17 | 8.48 | 9.10 | 8.89 | 8.29 | |
Construction In Progress | 277.98 | 198.07 | 121.2 | 27.06 | - | |