| 126.89 | 117.53 | 49.82 | 82.44 | 46.15 | 11.52 |
| 17.76 | 8.75 | 5.4 | 3.75 | 85.39 | 32.61 |
Cash & Short-Term Investments | 144.65 | 126.28 | 55.22 | 86.19 | 131.54 | 44.13 |
| -11.46% | 128.69% | -35.93% | -34.48% | 198.05% | 6.97% |
| - | - | - | - | 0.63 | - |
| - | - | - | - | 0.63 | - |
| 86.74 | 87.87 | 2.93 | 7.76 | 8.22 | 10.03 |
| 231.39 | 214.15 | 58.15 | 93.95 | 140.39 | 54.16 |
Net Property, Plant & Equipment | 1,376 | 1,348 | 1,251 | 1,128 | 881.5 | 662.28 |
| - | 1.07 | 0.91 | 1.25 | 1.39 | 3.04 |
| 192.76 | 204.96 | 142.25 | 127.3 | 72.35 | 28.27 |
|
| 12.6 | 17.57 | 11.28 | 32.73 | 42.96 | 12.17 |
Current Portion of Leases | 0.53 | 0.37 | 0.35 | 0.37 | 0.51 | 0.09 |
Other Current Liabilities | 21.36 | 22.95 | 8.69 | 6.3 | 8.53 | 5.05 |
Total Current Liabilities | 34.49 | 40.88 | 20.32 | 39.41 | 51.99 | 17.3 |
| 557.44 | 598.52 | 562.55 | 573.89 | 263.54 | - |
| 1.12 | 1.07 | 1 | 1.06 | 1.12 | 0.18 |
Other Long-Term Liabilities | 4 | 2.41 | 25.85 | 6.68 | 38.44 | 27.93 |
Total Long-Term Liabilities | 562.56 | 602 | 589.4 | 581.63 | 303.09 | 28.11 |
|
| 1,203 | 1,125 | 843.02 | 729.92 | 740.53 | 702.33 |
Total Liabilities & Equity | 1,800 | 1,768 | 1,453 | 1,351 | 1,096 | 747.74 |
| 559.1 | 599.96 | 563.9 | 575.32 | 265.17 | 0.27 |
| -414.45 | -473.68 | -508.68 | -489.14 | -133.63 | 43.86 |
| - | - | - | - | - | 6.95% |
| -3.99 | -4.70 | -5.73 | -5.89 | -1.67 | 0.56 |
| 1,203 | 1,125 | 843.02 | 729.92 | 740.53 | 702.33 |
| 11.58 | 11.15 | 9.50 | 8.79 | 9.25 | 9.05 |
| 1,203 | 1,125 | 843.02 | 729.92 | 740.53 | 702.33 |
Tangible Book Value Per Share | 11.58 | 11.15 | 9.50 | 8.79 | 9.25 | 9.05 |