Seabridge Gold Inc. (SA)

NYSE: SA · Real-Time Price · USD

32.51

+0.48 (1.50%)

At close: Aug 12, 2026, 4:00 PM EDT

32.51

0.00 (0.00%)

After-hours: Aug 12, 2026, 4:44 PM EDT

Seabridge Gold Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-70.37	-53.17	-31.25	-29.27	-7.39	0.9
Depreciation & Amortization	-	0.08	0.14	-	-	-
Stock-Based Compensation	5.76	4.72	3.68	3.27	3.14	3.51
Other Adjustments	46.9	35.35	12.21	4.36	-8.73	-17.17
Change in Receivables	-0.01	-0.17	-0.03	0.46	-0.85	-5.06
Changes in Accounts Payable	-0.39	-0.43	0.64	-0.36	0.54	6.09
Operating Cash Flow	-18.12	-15.46	-14.22	-21.54	-13.29	-11.74
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Purchases of Intangible Assets	-145.02	-136.97	-106.28	-230.16	-177.99	-73.61
Proceeds from Sale of Intangible Assets	-	-	-	-	-	21.94
Purchases of Investments	-0.68	-0.47	-0.96	-70.34	-407.24	-32.81
Proceeds from Sale of Investments	-	-	-	151.85	349.38	15.01
Other Investing Activities	-38.77	-50.51	-14	-54.24	-45.28	-9.17
Investing Cash Flow	-180.61	-187.95	-121.24	-202.9	-281.13	-78.64

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Long-Term Debt Issued	-	-	-	198.83	282.26	-
Net Long-Term Debt Issued (Repaid)	-	-	-	198.83	282.26	-
Issuance of Common Stock	170.11	272.67	101.9	62.29	43.9	84.64
Net Common Stock Issued (Repurchased)	170.11	272.67	101.9	62.29	43.9	84.64
Other Financing Activities	-0.43	-0.48	-0.64	-0.67	-0.33	-0.08
Financing Cash Flow	169.68	272.19	101.27	260.45	325.83	84.56

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Foreign Exchange Rate Adjustments	-0.38	-1.07	1.57	0.27	3.22	-0.18
Net Cash Flow	-29.87	67.71	-32.62	36.29	34.63	-6.01

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-18.12	-15.46	-14.22	-21.54	-13.29	-11.74
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.17	-0.15	-0.16	-0.26	-0.17	-0.15
Levered Free Cash Flow	-70.76	-53.53	-30.47	169.2	275.41	6.99
Unlevered Free Cash Flow	-19.42	-18.37	-33.24	-13.8	193.53	3.05

SEC Filings: 10-K · 10-Q