Sabre Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,829	2,771	2,745	2,642	2,537	1,689
Revenue Growth (YoY)	3.51%	0.95%	3.89%	4.14%	50.22%	26.59%
Cost of Revenue	1,948	1,918	1,927	2,027	2,137	1,744
Gross Profit	881.47	852.9	817.82	615.11	400.1	-55.41
Selling, General & Admin	561.45	557.4	575.97	582.89	661.16	610.08
Total Operating Expenses	561.45	557.4	575.97	582.89	661.16	610.08
Operating Income	320.02	295.5	241.85	32.22	-261.06	-665.49
Interest Expense	-461	-447.83	-453.27	-396.6	-295.23	-257.82
Other Non-Operating Income (Expense)	-85.23	-86.9	-56.02	-93.52	132.86	-15.08
Total Non-Operating Income (Expense)	-546.23	-534.73	-509.29	-490.12	-162.37	-272.9
Pretax Income	-226.21	-239.23	-267.44	-457.89	-423.43	-938.39
Provision for Income Taxes	39.3	16.26	4.11	33.65	8.67	-14.61
Net Income	500.8	524.62	-278.76	-541.87	-408.72	-904.71
Minority Interest in Earnings	0.11	0.66	-0.08	0.33	-2.67	-
Net Income Attributable to Preferred Dividends	-	-	-	-14.26	-21.39	-21.6
Earnings From Discontinued Operations	739.14	779.45	-7.14	-36.4	-0.68	-2.53
Net Income to Common	500.8	524.62	-278.76	-541.87	-408.72	-904.71
Shares Outstanding (Basic)	394	392	384	347	327	321
Shares Outstanding (Diluted)	403	392	384	347	327	321
Shares Change (YoY)	4.62%	2.08%	10.72%	6.07%	1.81%	10.72%
EPS (Basic)	1.40	1.34	-0.73	-1.56	-1.40	-2.95
EPS (Diluted)	1.23	1.34	-0.73	-1.56	-1.40	-2.95
Shares Outstanding	395.31	395	385.93	379.57	328.54	323.5
Free Cash Flow	-248.65	-191.75	-9.28	-13.55	-345.95	-468.96
Free Cash Flow Per Share	-0.62	-0.49	-0.02	-0.04	-1.06	-1.46
Gross Margin	31.16%	30.78%	29.79%	23.28%	15.77%	-3.28%
Operating Margin	11.31%	10.66%	8.81%	1.22%	-10.29%	-39.40%
Profit Margin	-8.58%	-9.22%	-9.89%	-18.60%	-17.03%	-54.70%
FCF Margin	-8.79%	-6.92%	-0.34%	-0.51%	-13.64%	-27.77%
EBITDA	422.62	401.42	351.37	153.44	-76.43	-403.3
EBITDA Margin	14.94%	14.49%	12.80%	5.81%	-3.01%	-23.88%
EBIT	320.02	295.5	241.85	32.22	-261.06	-665.49
EBIT Margin	11.31%	10.66%	8.81%	1.22%	-10.29%	-39.40%
Effective Tax Rate	-17.37%	-6.80%	-1.54%	-7.35%	-2.05%	1.56%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q