| 910.11 | 745.52 | 669.24 | 815.92 | 999.39 |
Cash & Short-Term Investments | 910.11 | 745.52 | 669.24 | 815.92 | 999.39 |
| 22.08% | 11.40% | -17.98% | -18.36% | -33.36% |
| 311.87 | 286.6 | 343.44 | 353.59 | 259.93 |
| 74.06 | 131.1 | 145.91 | 191.98 | 142.95 |
| 1,296 | 1,163 | 1,159 | 1,361 | 1,402 |
Net Property, Plant & Equipment | 255.32 | 233.79 | 233.68 | 229.42 | 249.81 |
| 284.88 | 315.29 | 376.1 | 410.25 | 440.68 |
| 2,384 | 2,383 | 2,554 | 2,542 | 2,470 |
| 23.08 | 22.47 | 22.34 | 22.4 | 22.67 |
| 258.61 | 516.79 | 327.44 | 397.23 | 705.68 |
|
| 260.04 | 242.99 | 231.77 | 171.07 | 122.93 |
| 649.47 | 557.16 | 570.65 | 554.52 | 462.13 |
Current Portion of Long-Term Debt | 245.65 | 230.21 | 4.04 | 23.48 | 29.29 |
| 58.41 | 60.2 | 108.26 | 66.5 | 81.06 |
Other Current Liabilities | - | 51.21 | - | - | 21.09 |
Total Current Liabilities | 1,214 | 1,142 | 914.71 | 815.57 | 716.51 |
| 4,103 | 4,835 | 4,829 | 4,717 | 4,724 |
Other Long-Term Liabilities | 209.79 | 250.15 | 289.46 | 303.04 | 350.86 |
Total Long-Term Liabilities | 4,313 | 5,085 | 5,119 | 5,020 | 5,075 |
|
| - | - | - | 0.03 | 0.03 |
| 4.27 | 4.15 | 4.06 | 3.53 | 3.46 |
| -537.2 | -526.79 | -520.12 | -514.22 | -498.14 |
Additional Paid-in Capital | 3,351 | 3,304 | 3,250 | 3,199 | 3,116 |
Accumulated Other Comprehensive Income | -66.66 | -73.75 | -73.92 | -65.73 | -80.29 |
| -3,803 | -4,327 | -4,048 | -3,507 | -3,050 |
Total Common Shareholders' Equity | -1,051 | -1,619 | -1,388 | -884.33 | -508.91 |
| 26.57 | 27.3 | 27.04 | 11.5 | 9.19 |
| -1,024 | -1,592 | -1,361 | -872.83 | -499.72 |
Total Liabilities & Equity | 4,502 | 4,635 | 4,672 | 4,963 | 5,291 |
| 4,349 | 5,065 | 4,834 | 4,741 | 4,753 |
| -3,439 | -4,319 | -4,164 | -3,925 | -3,754 |
| -8.78 | -11.26 | -12.02 | -12.01 | -11.70 |
| -1,051 | -1,619 | -1,388 | -884.33 | -508.91 |
| -2.68 | -4.22 | -4.01 | -2.71 | -1.59 |
| -3,720 | -4,318 | -4,319 | -3,837 | -3,420 |
Tangible Book Value Per Share | -9.50 | -11.25 | -12.46 | -11.74 | -10.66 |