Sabre Corporation (SABR)
NASDAQ: SABR · Real-Time Price · USD
3.670
+0.070 (1.94%)
Nov 21, 2024, 4:00 PM EST - Market closed

Sabre Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-300.52-527.61-435.45-928.47-1,282158.59
Upgrade
Depreciation & Amortization
48.5259.6573.6595.44123.65134.18
Upgrade
Other Amortization
146.12146.61171.09236.3324.4367.35
Upgrade
Loss (Gain) From Sale of Assets
---180.08-14.53--
Upgrade
Asset Writedown & Restructuring Costs
--5.15-8.68-
Upgrade
Loss (Gain) From Sale of Investments
-10.832.426---
Upgrade
Stock-Based Compensation
53.9552.0282.87120.8969.9566.89
Upgrade
Provision & Write-off of Bad Debts
1.255.87-0.29-7.7965.7120.56
Upgrade
Other Operating Activities
176.72180.824.294.9149.38-15.12
Upgrade
Change in Accounts Receivable
-5.35-1.45-122.29-17.88204.97-33.91
Upgrade
Change in Accounts Payable
21.560.53131.0370.35-304.05-27.23
Upgrade
Change in Unearned Revenue
-13.452.18-15.51-4.5215.36-12.48
Upgrade
Change in Other Net Operating Assets
-34.125.23-16.9430.64-45.96-77.56
Upgrade
Operating Cash Flow
83.5955.81-279.72-418.15-773.18578.88
Upgrade
Operating Cash Flow Growth
------19.92%
Upgrade
Capital Expenditures
-86.87-87.42-69.49-54.3-65.42-115.17
Upgrade
Cash Acquisitions
--12.02-68.8---107.46
Upgrade
Investment in Securities
43.63-11.2312.2724.8768.5-
Upgrade
Other Investing Activities
0.360.66---4.38-20.4
Upgrade
Investing Cash Flow
-42.87-109.98173.98-29.43-1.29-243.03
Upgrade
Long-Term Debt Issued
-1,7491,8191,0702,98245
Upgrade
Long-Term Debt Repaid
--1,682-1,823-1,064-1,534-106.56
Upgrade
Net Debt Issued (Repaid)
81.6666.74-4.086.791,448-61.56
Upgrade
Issuance of Common Stock
----275-
Upgrade
Repurchase of Common Stock
-5.54-5.54-16.08-22.68--77.64
Upgrade
Preferred Dividends Paid
--16.04-21.39-21.63-5.85-
Upgrade
Common Dividends Paid
-----38.54-153.51
Upgrade
Dividends Paid
--16.04-21.39-21.63-44.39-153.51
Upgrade
Other Financing Activities
-51.78-139.39-33.82-13.04-164.16-117.02
Upgrade
Financing Cash Flow
24.35-94.22-75.37-50.561,838-409.72
Upgrade
Foreign Exchange Rate Adjustments
2.091.71-2.36-2.140.220.78
Upgrade
Net Cash Flow
67.16-146.68-183.47-500.271,063-73.09
Upgrade
Free Cash Flow
-3.27-31.61-349.21-472.45-838.6463.71
Upgrade
Free Cash Flow Growth
-----5.64%
Upgrade
Free Cash Flow Margin
-0.11%-1.09%-13.76%-27.97%-62.86%11.67%
Upgrade
Free Cash Flow Per Share
-0.01-0.09-1.07-1.47-2.891.68
Upgrade
Cash Interest Paid
394.54394.54286.14246.93186.24157.65
Upgrade
Cash Income Tax Paid
24.3324.3315.6214.6624.5155.14
Upgrade
Levered Free Cash Flow
164.52144.67-47.13-83.37-382.99521.24
Upgrade
Unlevered Free Cash Flow
452.36401.86121.3665.78-251.51615.01
Upgrade
Change in Net Working Capital
-82.83-171.01-25.35-88.6875.7346.04
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.