Safehold Inc. (SAFE)
NYSE: SAFE · Real-Time Price · USD
15.35
0.00 (0.00%)
Aug 28, 2026, 4:00 PM EDT - Market closed
Safehold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 69.95 | 72.07 | 71.06 | 71.29 | 66.82 | 67.67 |
Other Revenue | 56.18 | 35.07 | 43.87 | 47.68 | 10.29 | 6.8 |
| 436.41 | 404.44 | 388.66 | 361.62 | 279.37 | 193.29 | |
Revenue Growth (YoY | 10.88% | 4.06% | 7.48% | 29.44% | 44.53% | 21.77% |
Property Expenses | 30.93 | 4.76 | 4.22 | 4.65 | 3.11 | 2.66 |
Selling, General & Administrative | 56.9 | 54.34 | 54.92 | 68.57 | 38.61 | 28.75 |
Depreciation & Amortization | 7.92 | 8.55 | 9.95 | 9.94 | 9.61 | 9.56 |
Other Operating Expenses | 1.97 | 1.86 | 1.98 | 17.86 | 0.39 | 0.87 |
Total Operating Expenses | 100.4 | 76.07 | 80.56 | 103.72 | 51.73 | 41.85 |
Operating Income | 336.02 | 328.37 | 308.1 | 257.89 | 227.64 | 151.45 |
Interest Expense | -213.7 | -206.69 | -198.04 | -165.82 | -128.97 | -79.71 |
EBT Excluding Unusual Items | 122.32 | 121.69 | 110.06 | 92.07 | 98.67 | 71.74 |
Merger & Restructuring Charges | - | - | - | - | -7.7 | - |
Impairment of Goodwill | - | - | - | -145.37 | - | - |
Gain (Loss) on Sale of Investments | 0.05 | -1.9 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.45 | 55.81 | 1.83 |
Other Unusual Items | -2.22 | -2.22 | - | - | -2.1 | -0.22 |
Pretax Income | 120.14 | 117.56 | 110.06 | -52.85 | 144.68 | 73.36 |
Income Tax Expense | 3.27 | 2.93 | 3.45 | 1.72 | - | - |
Earnings From Continuing Operations | 116.87 | 114.63 | 106.62 | -54.57 | 144.68 | 73.36 |
Minority Interest in Earnings | -0.7 | -0.16 | -0.85 | -0.41 | -9.26 | -0.23 |
Net Income | 116.17 | 114.47 | 105.76 | -54.97 | 135.42 | 73.12 |
Net Income to Common | 116.17 | 114.47 | 105.76 | -54.97 | 135.42 | 73.12 |
Net Income Growth | 13.14% | 8.23% | - | - | 85.20% | 23.32% |
Basic Shares Outstanding | 72 | 72 | 71 | 67 | 62 | 55 |
Diluted Shares Outstanding | 72 | 72 | 71 | 67 | 62 | 55 |
Shares Change | 0.25% | 0.47% | 7.14% | 6.88% | 12.90% | 9.01% |
EPS (Basic) | 1.62 | 1.60 | 1.48 | -0.82 | 2.17 | 1.32 |
EPS (Diluted) | 1.61 | 1.59 | 1.48 | -0.82 | 2.17 | 1.32 |
EPS Growth | 12.55% | 7.43% | - | - | 64.39% | 12.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.708 | 0.708 | 0.708 | 0.708 | 0.701 | 0.672 |
Dividend Growth | 0% | 0% | 0% | 1.00% | 4.28% | 4.60% |
Operating Margin | 77.00% | 81.19% | 79.27% | 71.32% | 81.48% | 78.35% |
Profit Margin | 26.62% | 28.30% | 27.21% | -15.20% | 48.48% | 37.83% |
EBITDA | 346.02 | 339.23 | 320.36 | 270.13 | 239.56 | 163.43 |
EBITDA Margin | 79.29% | 83.88% | 82.43% | 74.70% | 85.75% | 84.55% |
D&A For Ebitda | 10 | 10.86 | 12.26 | 12.24 | 11.92 | 11.99 |
EBIT | 336.02 | 328.37 | 308.1 | 257.89 | 227.64 | 151.45 |
EBIT Margin | 77.00% | 81.19% | 79.27% | 71.32% | 81.48% | 78.35% |
Effective Tax Rate | 2.72% | 2.50% | 3.13% | - | - | - |
Revenue as Reported | 419.53 | 385.55 | 365.69 | 352.58 | 270.31 | 187.01 |