SAIC Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Feb '23 Feb 3, 2023	Jan '22 Jan 28, 2022	Jan '21 Jan 29, 2021
Revenue	7,350	7,479	7,444	7,704	7,394	7,056
Revenue Growth (YoY)	-0.38%	0.47%	-3.38%	4.19%	4.79%	10.61%
Cost of Revenue	6,467	6,587	6,572	6,816	6,535	6,264
Gross Profit	883	892	872	888	859	792
Selling, General & Admin	359	339	373	374	344	352
Other Operating Expenses	-2	-10	-242	13	53	50
Total Operating Expenses	357	329	131	387	397	402
Operating Income	526	563	741	501	462	390
Interest Expense	-123	-126	-120	-118	-105	-122
Other Non-Operating Income (Expense)	-8	-9	-1	-8	1	3
Total Non-Operating Income (Expense)	-131	-135	-121	-126	-104	-119
Pretax Income	395	428	620	375	358	271
Provision for Income Taxes	24	66	143	72	79	60
Net Income	371	362	477	300	277	209
Minority Interest in Earnings	-	-	-	3	2	2
Net Income to Common	371	362	477	300	277	209
Net Income Growth	22.44%	-24.11%	59.00%	8.30%	32.54%	-7.52%
Shares Outstanding (Basic)	47	50	53	55	58	58
Shares Outstanding (Diluted)	47	51	54	56	58	59
Shares Change (YoY)	-7.82%	-5.96%	-3.76%	-3.96%	-1.02%	-0.51%
EPS (Basic)	7.87	7.23	8.98	5.42	4.81	3.60
EPS (Diluted)	7.82	7.17	8.88	5.38	4.77	3.56
EPS Growth	31.87%	-19.26%	65.06%	12.79%	33.99%	-7.05%
Free Cash Flow	427	458	369	507	482	709
Free Cash Flow Growth	-6.77%	24.12%	-27.22%	5.19%	-32.02%	62.24%
Free Cash Flow Per Share	9.00	9.07	6.87	9.09	8.30	12.08
Dividends Per Share	1.480	1.480	1.480	1.480	1.480	1.480
Gross Margin	12.01%	11.93%	11.71%	11.53%	11.62%	11.22%
Operating Margin	7.16%	7.53%	9.95%	6.50%	6.25%	5.53%
Profit Margin	5.05%	4.84%	6.41%	3.93%	3.77%	2.99%
FCF Margin	5.81%	6.12%	4.96%	6.58%	6.52%	10.05%
EBITDA	671	703	883	658	601	575
EBITDA Margin	9.13%	9.40%	11.86%	8.54%	8.13%	8.15%
EBIT	526	563	741	501	462	390
EBIT Margin	7.16%	7.53%	9.95%	6.50%	6.25%	5.53%
Effective Tax Rate	-4.81%	15.42%	23.06%	19.20%	22.07%	22.14%

Updated Dec 4, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q