SAIC Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 1, 2026	Jan '26 Jan 30, 2026	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Feb '23 Feb 3, 2023	Jan '22 Jan 28, 2022
Revenue	7,291	7,262	7,479	7,444	7,704	7,394
Revenue Growth (YoY)	-2.90%	-2.90%	0.47%	-3.38%	4.19%	4.79%
Cost of Revenue	6,379	6,390	6,587	6,572	6,816	6,535
Gross Profit	912	872	892	872	888	859
Selling, General & Admin	344	350	339	373	374	344
Other Operating Expenses	-11	1	-10	-242	13	53
Total Operating Expenses	333	351	329	131	387	397
Operating Income	579	521	563	741	501	462
Interest Expense	-131	-128	-126	-120	-118	-105
Other Non-Operating Income (Expense)	-2	-6	-9	-1	-8	1
Total Non-Operating Income (Expense)	-133	-134	-135	-121	-126	-104
Pretax Income	446	387	428	620	375	358
Provision for Income Taxes	-19	29	66	143	72	79
Net Income	405	358	362	477	300	277
Minority Interest in Earnings	-	-	-	-	3	2
Net Income to Common	405	358	362	477	300	277
Net Income Growth	14.73%	-1.10%	-24.11%	59.00%	8.30%	32.54%
Shares Outstanding (Basic)	45	46	50	53	55	58
Shares Outstanding (Diluted)	46	47	51	54	56	58
Shares Change (YoY)	-7.84%	-7.92%	-5.96%	-3.76%	-3.96%	-1.02%
EPS (Basic)	8.94	7.73	7.23	8.98	5.42	4.81
EPS (Diluted)	8.88	7.70	7.17	8.88	5.38	4.77
EPS Growth	24.54%	7.39%	-19.26%	65.06%	12.79%	33.99%
Shares Outstanding	43	44	48	52	54	56
Free Cash Flow	603	577	458	369	507	482
Free Cash Flow Growth	4.51%	25.98%	24.12%	-27.22%	5.19%	-32.02%
Free Cash Flow Per Share	13.23	12.41	9.07	6.87	9.09	8.30
Dividends Per Share	1.480	1.480	1.480	1.480	1.480	1.480
Gross Margin	12.51%	12.01%	11.93%	11.71%	11.53%	11.62%
Operating Margin	7.94%	7.17%	7.53%	9.95%	6.50%	6.25%
Profit Margin	5.55%	4.93%	4.84%	6.41%	3.93%	3.77%
FCF Margin	8.27%	7.95%	6.12%	4.96%	6.58%	6.52%
EBITDA	732	670	703	883	658	601
EBITDA Margin	10.04%	9.23%	9.40%	11.86%	8.54%	8.13%
EBIT	579	521	563	741	501	462
EBIT Margin	7.94%	7.17%	7.53%	9.95%	6.50%	6.25%
Effective Tax Rate	-4.26%	7.49%	15.42%	23.06%	19.20%	22.07%

SEC Filings: 10-K · 10-Q