| 182 | 56 | 94 | 109 | 106 |
Cash & Short-Term Investments | 182 | 56 | 94 | 109 | 106 |
| 225.00% | -40.43% | -13.76% | 2.83% | -38.01% |
| 853 | 1,000 | 914 | 936 | 1,015 |
| - | - | - | 71 | 64 |
| 144 | 98 | 123 | 81 | 78 |
| 1,179 | 1,154 | 1,131 | 1,197 | 1,263 |
Net Property, Plant & Equipment | 303 | 268 | 243 | 250 | 309 |
| 761 | 779 | 894 | 1,009 | 1,132 |
| 2,944 | 2,851 | 2,851 | 2,911 | 2,913 |
| 167 | 194 | 195 | 176 | 129 |
|
| 500 | 631 | 567 | 624 | 612 |
| 463 | 452 | 514 | 471 | 592 |
Current Portion of Long-Term Debt | 19 | 313 | 77 | 31 | 148 |
Total Current Liabilities | 982 | 1,396 | 1,158 | 1,126 | 1,352 |
| 2,468 | 1,907 | 2,022 | 2,343 | 2,370 |
| 198 | 173 | 147 | 152 | 192 |
Other Long-Term Liabilities | 206 | 193 | 202 | 218 | 203 |
Total Long-Term Liabilities | 2,872 | 2,273 | 2,371 | 2,713 | 2,765 |
|
| - | - | 337 | - | - |
Additional Paid-in Capital | - | - | 1,432 | 637 | 838 |
Accumulated Other Comprehensive Income | 8 | 12 | - | 22 | -37 |
| 1,492 | 1,565 | 16 | 1,035 | 818 |
Total Common Shareholders' Equity | 1,500 | 1,577 | 1,785 | 1,694 | 1,619 |
| - | - | - | 10 | 10 |
| 1,500 | 1,577 | 1,785 | 1,704 | 1,629 |
Total Liabilities & Equity | 5,354 | 5,246 | 5,314 | 5,543 | 5,746 |
| 2,685 | 2,393 | 2,246 | 2,526 | 2,710 |
| -2,503 | -2,337 | -2,152 | -2,417 | -2,604 |
| -53.83 | -46.28 | -40.07 | -43.31 | -44.82 |
| 1,500 | 1,577 | 1,785 | 1,694 | 1,619 |
| 32.26 | 31.23 | 33.24 | 30.36 | 27.87 |
| -2,205 | -2,053 | -1,960 | -2,226 | -2,426 |
Tangible Book Value Per Share | -47.42 | -40.65 | -36.50 | -39.89 | -41.76 |