Science Applications International Corporation (SAIC)
NASDAQ: SAIC · Real-Time Price · USD
115.87
-0.79 (-0.68%)
Jan 17, 2025, 4:00 PM EST - Market closed
SAIC Cash Flow Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 1, 2024 | Feb '24 Feb 2, 2024 | Feb '23 Feb 3, 2023 | Jan '22 Jan 28, 2022 | Jan '21 Jan 29, 2021 | Jan '20 Jan 31, 2020 | 2019 - 2015 |
| Net Income | 303 | 477 | 300 | 277 | 209 | 226 | Upgrade
|
| Depreciation & Amortization | 135 | 137 | 143 | 132 | 164 | 131 | Upgrade
|
| Other Amortization | 7 | 7 | 9 | 7 | 21 | 7 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -247 | - | -2 | 10 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 4 | 18 | 2 | 5 | Upgrade
|
| Stock-Based Compensation | 64 | 68 | 48 | 46 | 42 | 37 | Upgrade
|
| Other Operating Activities | -10 | -25 | -14 | 61 | 14 | 47 | Upgrade
|
| Change in Accounts Receivable | -12 | -46 | 79 | -31 | 221 | -50 | Upgrade
|
| Change in Inventory | -43 | -43 | -10 | 14 | 8 | -10 | Upgrade
|
| Change in Accounts Payable | 14 | 13 | -9 | 30 | -76 | 62 | Upgrade
|
| Change in Other Net Operating Assets | 9 | 55 | -18 | -34 | 140 | 3 | Upgrade
|
| Operating Cash Flow | 442 | 396 | 532 | 518 | 755 | 458 | Upgrade
|
| Operating Cash Flow Growth | -7.53% | -25.56% | 2.70% | -31.39% | 64.85% | 148.91% | Upgrade
|
| Capital Expenditures | -32 | -27 | -25 | -36 | -46 | -21 | Upgrade
|
| Cash Acquisitions | - | - | - | -255 | -1,202 | - | Upgrade
|
| Divestitures | - | 356 | - | 8 | 17 | - | Upgrade
|
| Investment in Securities | 8 | -10 | -3 | -3 | 3 | -21 | Upgrade
|
| Other Investing Activities | 2 | -5 | -8 | -6 | -3 | -5 | Upgrade
|
| Investing Cash Flow | -25 | 314 | -36 | -292 | -1,231 | -47 | Upgrade
|
| Long-Term Debt Issued | - | 160 | 840 | 116 | 1,000 | 100 | Upgrade
|
| Long-Term Debt Repaid | - | -441 | -990 | -119 | -399 | -274 | Upgrade
|
| Net Debt Issued (Repaid) | -108 | -281 | -150 | -3 | 601 | -174 | Upgrade
|
| Issuance of Common Stock | 18 | 17 | 16 | 16 | 13 | 10 | Upgrade
|
| Repurchase of Common Stock | -514 | -382 | -267 | -226 | -34 | -197 | Upgrade
|
| Common Dividends Paid | -76 | -79 | -83 | -86 | -87 | -87 | Upgrade
|
| Other Financing Activities | -3 | - | -9 | -2 | -29 | -7 | Upgrade
|
| Financing Cash Flow | -683 | -725 | -493 | -301 | 464 | -455 | Upgrade
|
| Net Cash Flow | -266 | -15 | 3 | -75 | -12 | -44 | Upgrade
|
| Free Cash Flow | 410 | 369 | 507 | 482 | 709 | 437 | Upgrade
|
| Free Cash Flow Growth | -9.89% | -27.22% | 5.19% | -32.02% | 62.24% | 180.13% | Upgrade
|
| Free Cash Flow Margin | 5.56% | 4.96% | 6.58% | 6.52% | 10.05% | 6.85% | Upgrade
|
| Free Cash Flow Per Share | 7.96 | 6.87 | 9.09 | 8.30 | 12.08 | 7.41 | Upgrade
|
| Cash Interest Paid | 125 | 125 | 111 | 98 | 96 | 86 | Upgrade
|
| Cash Income Tax Paid | 165 | 165 | 70 | 7 | 39 | 32 | Upgrade
|
| Levered Free Cash Flow | 343.88 | 478.13 | 454.75 | 428.13 | 619 | 396 | Upgrade
|
| Unlevered Free Cash Flow | 417.5 | 546.13 | 519.5 | 486.75 | 674.25 | 445.25 | Upgrade
|
| Change in Net Working Capital | 77 | -40 | -21 | -21 | -233 | -37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.