Science Applications International Corporation (SAIC)
NASDAQ: SAIC · Real-Time Price · USD
105.43
+0.52 (0.50%)
At close: Jun 13, 2025, 4:00 PM
105.82
+0.39 (0.37%)
After-hours: Jun 13, 2025, 5:43 PM EDT

SAIC Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
May '25 Jan '25 Feb '24 Feb '23 Jan '22 Jan '21 2016 - 2020
Net Income
353362477300277209
Upgrade
Depreciation & Amortization
141140142157132164
Upgrade
Other Amortization
----721
Upgrade
Loss (Gain) From Sale of Assets
---247--210
Upgrade
Asset Writedown & Restructuring Costs
----182
Upgrade
Stock-Based Compensation
555368484642
Upgrade
Other Operating Activities
-9-10-23-156114
Upgrade
Change in Accounts Receivable
-75-86-4679-31221
Upgrade
Change in Inventory
----148
Upgrade
Change in Accounts Payable
214813-930-76
Upgrade
Change in Other Net Operating Assets
10-1312-28-34140
Upgrade
Operating Cash Flow
496494396532518755
Upgrade
Operating Cash Flow Growth
20.39%24.75%-25.56%2.70%-31.39%64.85%
Upgrade
Capital Expenditures
-38-36-27-25-36-46
Upgrade
Cash Acquisitions
-----255-1,202
Upgrade
Divestitures
--356-817
Upgrade
Investment in Securities
28-10-3-33
Upgrade
Other Investing Activities
-7-7-5-8-6-3
Upgrade
Investing Cash Flow
-43-35314-36-292-1,231
Upgrade
Long-Term Debt Issued
-1,4991608401161,000
Upgrade
Long-Term Debt Repaid
--1,381-441-990-119-399
Upgrade
Net Debt Issued (Repaid)
196118-281-150-3601
Upgrade
Issuance of Common Stock
222017161613
Upgrade
Repurchase of Common Stock
-597-558-382-267-226-34
Upgrade
Common Dividends Paid
-74-75-79-83-86-87
Upgrade
Other Financing Activities
-3-3--9-2-29
Upgrade
Financing Cash Flow
-456-498-725-493-301464
Upgrade
Net Cash Flow
-3-39-153-75-12
Upgrade
Free Cash Flow
458458369507482709
Upgrade
Free Cash Flow Growth
18.96%24.12%-27.22%5.19%-32.02%62.24%
Upgrade
Free Cash Flow Margin
6.10%6.12%4.96%6.58%6.52%10.05%
Upgrade
Free Cash Flow Per Share
9.279.076.879.098.3012.08
Upgrade
Cash Interest Paid
1211211251119896
Upgrade
Cash Income Tax Paid
666616570739
Upgrade
Levered Free Cash Flow
369385.75473458.5428.13619
Upgrade
Unlevered Free Cash Flow
445.25464.5548532.25486.75674.25
Upgrade
Change in Net Working Capital
5440-40-21-21-233
Upgrade
Updated Jun 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q