Skip to main content
SAIHEAT Limited (SAIH)
NASDAQ: SAIH · Real-Time Price · USD
3.800
-0.100 (-2.56%)
Apr 17, 2025, 4:00 PM EDT - Market closed

SAIHEAT Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
 TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
 Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
6.956.7810.6417.041.96-
Revenue Growth (YoY)
-16.10%-36.30%-37.56%770.62%--
Cost of Revenue
6.796.329.515.771.06-
Gross Profit
0.160.461.141.260.9-
Selling, General & Admin
5.476.847.1817.160.230.12
Research & Development
0.590.850.480.420.350.02
Operating Expenses
6.067.697.6517.580.580.14
Operating Income
-5.89-7.23-6.51-16.320.32-0.14
Other Non Operating Income (Expenses)
0.580.15-1.38-0.23--
EBT Excluding Unusual Items
-5.29-7.08-7.89-16.550.32-0.14
Gain (Loss) on Sale of Investments
0.790.79----
Gain (Loss) on Sale of Assets
-0.4-0.4----
Asset Writedown
-0.14-0.14-0.95-0.14-0.04-
Other Unusual Items
0.710.71--0.17-
Pretax Income
-4.33-6.12-8.85-16.680.46-0.14
Income Tax Expense
---0.020.05-0.04
Net Income
-4.33-6.12-8.85-16.70.4-0.1
Preferred Dividends & Other Adjustments
---1.060.4-
Net Income to Common
-4.33-6.12-8.85-17.77--0.1
Shares Outstanding (Basic)
221116
Shares Outstanding (Diluted)
221116
Shares Change (YoY)
20.97%22.03%54.44%--86.61%-
EPS (Basic)
-2.72-3.91-6.90-21.41--0.02
EPS (Diluted)
-2.72-3.91-6.90-21.41--0.02
Free Cash Flow
--8.17-6.81-4.95-1.36-0.02
Free Cash Flow Per Share
--5.23-5.31-5.97-1.64-0.00
Gross Margin
2.34%6.74%10.72%7.42%46.09%-
Operating Margin
-84.74%-106.74%-61.23%-95.77%16.45%-
Profit Margin
-62.30%-90.32%-83.14%-104.29%--
Free Cash Flow Margin
--120.63%-63.97%-29.07%-69.49%-
EBITDA
-4.78-5.99-5.01-16.170.36-0.14
EBITDA Margin
-68.80%-88.43%-47.08%-94.88%18.19%-
D&A For EBITDA
1.111.241.510.150.030
EBIT
-5.89-7.23-6.51-16.320.32-0.14
EBIT Margin
-84.74%-106.74%-61.23%-95.77%16.45%-
Effective Tax Rate
----11.62%-
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q