SAIHEAT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	25	17	20	29	46	222
Market Cap Growth	25.39%	-16.74%	-29.27%	-37.96%	-79.23%	-
Enterprise Value	24.58	16.85	14.97	19.47	30.69	230.1
Last Close Price	13.60	9.20	11.55	17.85	30.15	147.60
PS Ratio	5.43	3.73	3.65	4.22	4.34	13.04
PB Ratio	3.32	2.28	1.41	1.70	2.27	-94.01
P/TBV Ratio	3.38	2.28	1.37	1.71	1.96	-
EV/Sales Ratio	5.44	3.73	2.70	2.87	2.88	13.51
Debt / Equity Ratio	0.56	0.56	0.18	0.03	0.01	0.00
Net Debt / Equity Ratio	0.00	0.00	-0.37	-0.54	-0.76	1.91
Net Debt / EBITDA Ratio	0.00	0.00	0.88	1.58	2.74	0.28
Net Debt / FCF Ratio	0.00	0.00	0.84	1.12	2.27	0.91
Asset Turnover	0.29	0.29	0.30	0.35	0.65	2.95
Inventory Turnover	16.45	16.45	16.06	64.48	54.27	159.33
Quick Ratio	0.92	0.92	2.23	15.84	31.38	4.11
Current Ratio	2.30	2.30	3.80	17.86	33.68	4.93
Return on Equity (ROE)	-59.31%	-59.31%	-37.75%	-32.96%	-58.14%	-330.44%
Return on Assets (ROA)	-43.67%	-43.67%	-43.21%	-37.63%	-45.75%	-284.89%
Return on Invested Capital (ROIC)	-92.35%	-82.83%	-94.44%	-117.75%	-142.87%	-293.68%
Return on Capital Employed (ROCE)	-60.16%	-60.16%	-49.06%	-38.86%	-48.66%	-324.59%
Buyback Yield / Dilution	-7.89%	-7.89%	-5.45%	-22.61%	0.00%	-1616.24%
Total Shareholder Return	-7.89%	-7.89%	-5.45%	-22.61%	0.00%	-1616.24%

SEC Filings: 10-K · 10-Q