Salem Media Group, Inc. (SALM)
OTCMKTS: SALM · Delayed Price · USD
0.315
-0.038 (-10.76%)
Apr 25, 2024, 2:08 PM EDT - Market closed
Salem Media Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266.97 | 258.25 | 236.24 | 253.9 | 262.78 | 263.74 | 274.32 | 265.79 | 266.54 | 236.93 | Upgrade
|
| Revenue Growth (YoY) | 3.38% | 9.32% | -6.96% | -3.38% | -0.36% | -3.86% | 3.21% | -0.28% | 12.49% | 3.38% | Upgrade
|
| Cost of Revenue | 219.88 | 202.74 | 194.62 | 202.59 | 204.31 | 203.64 | 208.78 | 200.97 | 200.94 | 164.53 | Upgrade
|
| Gross Profit | 47.08 | 55.51 | 41.62 | 51.31 | 58.48 | 60.09 | 65.54 | 64.81 | 65.6 | 72.41 | Upgrade
|
| Selling, General & Admin | 18.56 | 17.48 | 16.19 | 15.94 | 15.69 | 16.26 | 14.99 | 15.15 | 17.09 | 21.43 | Upgrade
|
| Research & Development | 2.8 | 2.6 | 2.8 | 2.6 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Operating Expenses | 12.61 | 12.83 | 14.06 | 15.93 | -0.01 | -0.08 | 0.01 | 0.2 | 0.67 | 0.02 | Upgrade
|
| Operating Expenses | 31.17 | 30.31 | 30.25 | 31.87 | 33.91 | 33.22 | 32.27 | 32.89 | 35.92 | 36.69 | Upgrade
|
| Operating Income | 20.15 | 25.32 | 11.36 | 19.6 | 16.97 | 22.97 | 28.08 | 33.02 | 28.62 | 34.53 | Upgrade
|
| Interest Income | 0.17 | 0.01 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.05 | 0.07 | Upgrade
|
| Interest Expense | 13.06 | 15.8 | 16.08 | 17.5 | 18.33 | 16.71 | 14.94 | 15.43 | 15.99 | 16.89 | Upgrade
|
| Other Expense / Income | 10.89 | -31.23 | 19.08 | 25.97 | -0.64 | 2.5 | -0.3 | -0.24 | 2.43 | 24.64 | Upgrade
|
| Pretax Income | -3.63 | 40.76 | -23.79 | -23.86 | -0.72 | 3.77 | 13.45 | 17.85 | 10.24 | -6.89 | Upgrade
|
| Income Tax | -0.39 | -0.76 | 30.27 | 3.98 | 2.47 | -20.87 | 4.57 | 6.7 | 4.77 | -4.19 | Upgrade
|
| Net Income | -3.24 | 41.51 | -54.06 | -27.84 | -3.19 | 24.64 | 8.87 | 11.15 | 5.48 | -2.74 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 177.74% | -20.42% | 103.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 26 | 26 | 26 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 26 | 26 | 26 | 26 | 26 | 25 | Upgrade
|
| Shares Change | -0.33% | 2.30% | 0.68% | 1.23% | -0.97% | 1.54% | 0.57% | -0.74% | 4.58% | -0.20% | Upgrade
|
| EPS (Basic) | -0.12 | 1.54 | -2.03 | -1.05 | -0.12 | 0.94 | 0.34 | 0.43 | 0.21 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.12 | 1.52 | -2.03 | -1.05 | -0.12 | 0.94 | 0.34 | 0.43 | 0.21 | -0.11 | Upgrade
|
| EPS Growth | - | - | - | - | - | 176.47% | -20.93% | 104.76% | - | - | Upgrade
|
| Free Cash Flow | -5.64 | 11.58 | 18.08 | 9.23 | 13.62 | 18.75 | 28.83 | 24.26 | 31.85 | 18.06 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | 0.42 | 0.68 | 0.35 | 0.52 | 0.71 | 1.11 | 0.94 | 1.22 | 0.72 | Upgrade
|
| Gross Margin | 17.64% | 21.49% | 17.62% | 20.21% | 22.25% | 22.78% | 23.89% | 24.39% | 24.61% | 30.56% | Upgrade
|
| Operating Margin | 7.55% | 9.80% | 4.81% | 7.72% | 6.46% | 8.71% | 10.24% | 12.42% | 10.74% | 14.57% | Upgrade
|
| Profit Margin | -1.21% | 16.08% | -22.88% | -10.96% | -1.21% | 9.34% | 3.23% | 4.20% | 2.05% | -1.15% | Upgrade
|
| Free Cash Flow Margin | -2.11% | 4.48% | 7.65% | 3.63% | 5.18% | 7.11% | 10.51% | 9.13% | 11.95% | 7.62% | Upgrade
|
| Effective Tax Rate | - | -1.86% | - | - | - | -552.99% | 34.01% | 37.52% | 46.53% | - | Upgrade
|
| EBITDA | 32.76 | 38.15 | 25.42 | 35.54 | 42.79 | 43.76 | 50.56 | 49.88 | 49.22 | 51.06 | Upgrade
|
| EBITDA Margin | 12.27% | 14.77% | 10.76% | 14.00% | 16.28% | 16.59% | 18.43% | 18.77% | 18.46% | 21.55% | Upgrade
|
| Depreciation & Amortization | 12.61 | 12.83 | 14.06 | 15.93 | 18.23 | 16.96 | 17.28 | 17.74 | 18.83 | 15.26 | Upgrade
|
| EBIT | 20.15 | 25.32 | 11.36 | 19.6 | 24.56 | 26.8 | 33.28 | 32.14 | 30.39 | 35.8 | Upgrade
|
| EBIT Margin | 7.55% | 9.80% | 4.81% | 7.72% | 9.35% | 10.16% | 12.13% | 12.09% | 11.40% | 15.11% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.