The Boston Beer Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	2,009	2,090	2,058	1,736	1,250	995.65	862.99	906.45	959.93	903.01	Upgrade
Revenue Growth (YoY)	-3.91%	1.59%	18.50%	38.93%	25.53%	15.37%	-4.79%	-5.57%	6.30%	22.18%	Upgrade
Cost of Revenue	1,156	1,228	1,260	921.98	635.66	483.41	413.09	446.78	458.32	438	Upgrade
Gross Profit	852.37	861.99	797.79	814.45	614.17	512.24	449.9	459.67	501.62	465.01	Upgrade
Selling, General & Admin	730.55	735.93	740.62	565.78	468.34	395.71	331.78	322.25	345.19	316.67	Upgrade
Other Operating Expenses	21.82	35.26	49.18	4.47	0.91	0.65	2.45	-0.24	0.26	1.78	Upgrade
Operating Expenses	752.37	771.2	789.8	570.25	469.25	396.36	334.23	322.01	345.44	318.44	Upgrade
Operating Income	100	90.79	8	244.21	144.91	115.88	115.68	137.66	156.17	146.57	Upgrade
Interest Expense / Income	-11	-2.56	0.11	0.2	-0.65	-1.29	0	0	0	0	Upgrade
Other Expense / Income	1.41	1.92	0.98	-0.22	1.19	0.89	-0.47	0.54	1.16	0.97	Upgrade
Pretax Income	109.59	91.44	6.91	244.23	144.37	116.29	116.14	137.12	155.01	145.59	Upgrade
Income Tax	33.34	24.17	-7.64	52.27	34.33	23.62	17.09	49.77	56.6	54.85	Upgrade
Net Income	76.25	67.26	14.55	191.96	110.04	92.66	99.05	87.35	98.41	90.74	Upgrade
Net Income Growth	13.36%	362.19%	-92.42%	74.44%	18.75%	-6.45%	13.39%	-11.24%	8.45%	28.91%	Upgrade
Shares Outstanding (Basic)	12	12	12	12	12	12	12	13	13	13	Upgrade
Shares Outstanding (Diluted)	12	12	12	12	12	12	12	13	14	13	Upgrade
Shares Change	-0.70%	-0.73%	1.25%	3.15%	1.48%	-3.66%	-4.81%	-5.36%	0.27%	-0.15%	Upgrade
EPS (Basic)	6.23	5.46	1.19	15.73	9.26	7.90	8.18	6.93	7.46	6.96	Upgrade
EPS (Diluted)	6.21	5.44	1.17	15.53	9.16	7.82	8.09	6.79	7.25	6.69	Upgrade
EPS Growth	14.15%	364.96%	-92.47%	69.54%	17.14%	-3.34%	19.15%	-6.34%	8.37%	29.15%	Upgrade
Free Cash Flow	202.77	111.44	-90.47	113.9	85.17	108.01	103.02	108.13	94.4	-10.67	Upgrade
Free Cash Flow Per Share	16.56	9.05	-7.37	9.33	7.17	9.29	8.56	8.63	7.19	-0.82	Upgrade
Gross Margin	42.44%	41.24%	38.77%	46.90%	49.14%	51.45%	52.13%	50.71%	52.26%	51.50%	Upgrade
Operating Margin	4.98%	4.34%	0.39%	14.06%	11.59%	11.64%	13.40%	15.19%	16.27%	16.23%	Upgrade
Profit Margin	3.80%	3.22%	0.71%	11.05%	8.80%	9.31%	11.48%	9.64%	10.25%	10.05%	Upgrade
Free Cash Flow Margin	10.10%	5.33%	-4.40%	6.56%	6.81%	10.85%	11.94%	11.93%	9.83%	-1.18%	Upgrade
Effective Tax Rate	30.42%	26.44%	-110.64%	21.40%	23.78%	20.31%	14.72%	36.30%	36.51%	37.67%	Upgrade
EBITDA	186.73	170.23	79.12	310.09	199.99	166.96	167.4	186.68	197.9	180.73	Upgrade
EBITDA Margin	9.30%	8.14%	3.84%	17.86%	16.00%	16.77%	19.40%	20.59%	20.62%	20.01%	Upgrade
Depreciation & Amortization	88.14	81.36	72.1	65.66	56.27	51.97	51.26	49.56	42.89	35.14	Upgrade
EBIT	98.59	88.88	7.02	244.43	143.72	114.99	116.14	137.12	155.01	145.59	Upgrade
EBIT Margin	4.91%	4.25%	0.34%	14.08%	11.50%	11.55%	13.46%	15.13%	16.15%	16.12%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).