Silvercrest Asset Management Group Inc. (SAMG)

NASDAQ: SAMG · Real-Time Price · USD

9.90

-0.08 (-0.80%)

At close: Jul 30, 2026, 4:00 PM EDT

9.00

-0.90 (-9.09%)

After-hours: Jul 30, 2026, 5:31 PM EDT

SAMG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	120.7	120.55	119.32	112.79	118.73	127.06
Other Revenues	4.75	4.77	4.34	4.62	4.49	4.54
Revenue	125.44	125.32	123.65	117.41	123.22	131.6
Revenue Growth	0.80%	1.35%	5.32%	-4.71%	-6.37%	21.87%
Gross Profit	125.44	125.32	123.65	117.41	123.22	131.6
Selling, General & Admin	122.78	115.99	106.02	98.59	84.66	101.08
Operating Income	2.67	9.33	17.63	18.82	38.56	30.52
Interest Income	0.05	1.64	2.59	1.02	-0.01	1.54
Interest Expense	-0.49	-0.14	-0.14	-0.42	-0.42	-0.38
Other Non-Operating Income (Expense)	0.29	0.22	0.2	0.08	0.26	0.19
Total Non-Operating Income (Expense)	-0.15	1.72	2.65	0.67	-0.16	1.35
Pretax Income	3.8	11.05	20.27	19.49	38.4	31.87
Provision for Income Taxes	-4.16	-2.99	-4.56	-4.31	-7.61	-6.92
Net Income	1.98	8.06	15.71	15.18	30.79	24.95
Minority Interest in Earnings	1.08	3.17	6.17	6.09	11.97	10.25
Net Income to Common	0.91	4.89	9.54	9.09	18.83	14.69
Net Income Growth	-89.04%	-48.77%	4.85%	-51.70%	28.14%	47.52%
Shares Outstanding (Basic)	9	9	9	9	14	10
Shares Outstanding (Diluted)	9	9	10	9	14	10
Shares Change	-14.68%	-7.76%	0.72%	-32.90%	45.92%	1.91%
EPS (Basic)	0.11	0.56	1.00	0.96	1.92	1.52
EPS (Diluted)	0.11	0.56	1.00	0.96	1.92	1.52
EPS Growth	-87.50%	-44.00%	4.17%	-50.00%	26.32%	44.76%
Free Cash Flow	8.85	14.98	19.89	17.1	22.43	43.37
Free Cash Flow Growth	-48.63%	-24.71%	16.34%	-23.77%	-48.29%	65.41%
Free Cash Flow Per Share	0.97	1.70	2.09	1.81	1.59	4.49
Dividends Per Share	-	0.830	0.790	0.750	-	0.670
Dividend Growth	-	5.06%	5.33%	-	-	4.69%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	2.13%	7.44%	14.26%	16.03%	31.30%	23.19%
Profit Margin	1.58%	6.43%	12.70%	12.93%	24.99%	18.96%
FCF Margin	7.05%	11.95%	16.09%	14.56%	18.20%	32.96%
EBITDA	5.2	11.75	21.77	22.83	42.45	34.44
EBITDA Margin	4.15%	9.37%	17.61%	19.45%	34.45%	26.17%
EBIT	2.67	9.33	17.63	18.82	38.56	30.52
EBIT Margin	2.13%	7.44%	14.26%	16.03%	31.30%	23.19%
Effective Tax Rate	-109.31%	-27.05%	-22.51%	-22.11%	-19.81%	-21.72%

SEC Filings: 10-K · 10-Q