Silvercrest Asset Management Group Inc. (SAMG)
NASDAQ: SAMG · Real-Time Price · USD
10.63
-0.05 (-0.47%)
Nov 9, 2026, 12:16 PM EST - Market open
SAMG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 126.86 | 125.32 | 123.65 | 117.41 | 123.22 | 131.6 | |
Revenue Growth | 1.23% | 1.35% | 5.32% | -4.71% | -6.37% | 21.87% |
Cost of Revenue | 87.13 | 83.95 | 76.66 | 72.62 | 71.61 | 72.56 |
Gross Profit | 39.73 | 41.37 | 46.99 | 44.79 | 51.61 | 59.04 |
Selling, General & Admin | 36.21 | 32.05 | 29.35 | 25.95 | 25.11 | 23 |
Operating Expenses | 36.21 | 32.05 | 29.35 | 25.95 | 25.11 | 23 |
Operating Income | 3.52 | 9.33 | 17.64 | 18.85 | 26.5 | 36.04 |
Interest Expense | -0.65 | -0.14 | -0.14 | -0.42 | -0.42 | -0.38 |
Interest & Investment Income | 0.41 | 0.78 | 1.43 | 0.95 | 0.02 | 0.01 |
Earnings From Equity Investments | 0.88 | 0.87 | 1.15 | 0.07 | -0.03 | 1.53 |
Other Non Operating Income (Expenses) | 0.23 | 0.22 | 0.2 | 0.08 | 0.26 | 0.19 |
EBT Excluding Unusual Items | 4.38 | 11.05 | 20.28 | 19.52 | 26.34 | 37.38 |
Merger & Restructuring Charges | - | - | - | -0.01 | -0.02 | -0.02 |
Other Unusual Items | -0.3 | - | -0.01 | -0.02 | 12.08 | -5.5 |
Pretax Income | 4.17 | 11.05 | 20.27 | 19.49 | 38.4 | 31.87 |
Income Tax Expense | 2.08 | 2.99 | 4.56 | 4.31 | 7.61 | 6.92 |
Earnings From Continuing Operations | 2.1 | 8.06 | 15.71 | 15.18 | 30.79 | 24.95 |
Minority Interest in Earnings | -1.16 | -3.17 | -6.17 | -6.09 | -11.97 | -10.25 |
Net Income | 0.94 | 4.89 | 9.54 | 9.09 | 18.83 | 14.69 |
Net Income to Common | 0.94 | 4.89 | 9.54 | 9.09 | 18.83 | 14.69 |
Net Income Growth | -85.88% | -48.77% | 4.85% | -51.70% | 28.14% | 47.52% |
Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 10 | 10 |
Shares Outstanding (Diluted) | 8 | 9 | 10 | 9 | 10 | 10 |
Shares Change | -14.25% | -7.76% | 0.72% | -3.64% | 1.35% | 1.89% |
EPS (Basic) | 0.12 | 0.56 | 1.00 | 0.96 | 1.92 | 1.52 |
EPS (Diluted) | 0.12 | 0.56 | 1.00 | 0.96 | 1.92 | 1.52 |
EPS Growth | -83.32% | -44.21% | 4.17% | -50.00% | 26.41% | 44.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.58 | 14.98 | 19.89 | 17.1 | 22.43 | 43.37 |
Free Cash Flow Per Share | 0.71 | 1.70 | 2.09 | 1.81 | 2.28 | 4.48 |
Dividend Per Share | 0.210 | 0.830 | 0.790 | 0.750 | - | 0.670 |
Dividend Growth | -74.39% | 5.06% | 5.33% | - | - | 4.69% |
Gross Margin | 31.32% | 33.02% | 38.00% | 38.15% | 41.88% | 44.86% |
Operating Margin | 2.77% | 7.44% | 14.27% | 16.05% | 21.50% | 27.38% |
Profit Margin | 0.74% | 3.90% | 7.71% | 7.75% | 15.28% | 11.16% |
Free Cash Flow Margin | 4.40% | 11.95% | 16.09% | 14.56% | 18.20% | 32.95% |
EBITDA | 6.11 | 11.75 | 21.79 | 22.86 | 30.38 | 39.96 |
EBITDA Margin | 4.82% | 9.37% | 17.62% | 19.47% | 24.66% | 30.36% |
D&A For EBITDA | 2.59 | 2.42 | 4.15 | 4.01 | 3.88 | 3.92 |
EBIT | 3.52 | 9.33 | 17.64 | 18.85 | 26.5 | 36.04 |
EBIT Margin | 2.77% | 7.44% | 14.27% | 16.05% | 21.50% | 27.38% |
Effective Tax Rate | 49.72% | 27.05% | 22.51% | 22.11% | 19.81% | 21.72% |
Revenue as Reported | 126.86 | 125.32 | 123.65 | 117.41 | 123.22 | 131.6 |