StandardAero Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,619	5,237	4,563	4,150	3,480
Revenue Growth (YoY)	16.09%	14.77%	9.95%	19.27%	-
Cost of Revenue	4,777	4,483	3,928	3,599	3,063
Gross Profit	842.03	754.14	635.32	551.53	416.48
Selling, General & Admin	285.72	254.09	202.77	188.1	156.38
Operating Expenses	383.53	349.55	296.45	281.78	250.38
Operating Income	458.5	404.59	338.87	269.75	166.1
Interest Expense	-214.53	-282.51	-309.65	-242.99	-205.26
Other Non Operating Income (Expenses)	-	-	3.51	-	2.84
EBT Excluding Unusual Items	243.97	122.09	32.74	26.76	-36.33
Merger & Restructuring Charges	-1.37	-1.37	-1.51	-1.28	-8.43
Asset Writedown	-	-	-	-5.83	-
Other Unusual Items	-30.44	-38.96	-26.1	2.35	-
Pretax Income	212.15	81.76	5.12	22	-44.76
Income Tax Expense	79.12	70.78	40.18	43	-13.77
Earnings From Continuing Operations	133.04	10.97	-35.06	-21	-30.99
Minority Interest in Earnings	-	-	-	-	0.28
Net Income	133.04	10.97	-35.06	-21	-30.71
Net Income to Common	133.04	10.97	-35.06	-21	-30.71
Shares Outstanding (Basic)	315	288	275	275	281
Shares Outstanding (Diluted)	319	290	275	275	281
Shares Change (YoY)	13.55%	5.31%	-	-2.15%	-
EPS (Basic)	0.42	0.04	-0.13	-0.08	-0.11
EPS (Diluted)	0.42	0.04	-0.13	-0.08	-0.11
Free Cash Flow	-31.72	-26.61	12.76	-13.98	94.18
Free Cash Flow Per Share	-0.10	-0.09	0.05	-0.05	0.34
Gross Margin	14.99%	14.40%	13.92%	13.29%	11.97%
Operating Margin	8.16%	7.72%	7.43%	6.50%	4.77%
Profit Margin	2.37%	0.21%	-0.77%	-0.51%	-0.88%
Free Cash Flow Margin	-0.56%	-0.51%	0.28%	-0.34%	2.71%
EBITDA	649.93	591.67	535.98	464.97	362.46
EBITDA Margin	11.57%	11.30%	11.74%	11.20%	10.42%
D&A For EBITDA	191.43	187.08	197.1	195.22	196.36
EBIT	458.5	404.59	338.87	269.75	166.1
EBIT Margin	8.16%	7.72%	7.43%	6.50%	4.77%
Effective Tax Rate	37.29%	86.58%	784.92%	195.47%	-

Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q