StandardAero Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,437	5,237	4,563	4,150	3,480
Revenue Growth (YoY)	17.03%	14.77%	9.95%	19.27%	-
Cost of Revenue	4,647	4,483	3,928	3,599	3,063
Gross Profit	790.46	754.14	635.32	551.53	416.48
Selling, General & Admin	265.96	254.09	202.77	188.1	156.38
Operating Expenses	362.45	349.55	296.45	281.78	250.38
Operating Income	428.01	404.59	338.87	269.75	166.1
Interest Expense	-248.75	-282.51	-309.65	-242.99	-205.26
Other Non Operating Income (Expenses)	-	-	3.51	-	2.84
EBT Excluding Unusual Items	179.26	122.09	32.74	26.76	-36.33
Merger & Restructuring Charges	-1.37	-1.37	-1.51	-1.28	-8.43
Asset Writedown	-	-	-	-5.83	-
Other Unusual Items	-31.1	-38.96	-26.1	2.35	-
Pretax Income	146.79	81.76	5.12	22	-44.76
Income Tax Expense	76.06	70.78	40.18	43	-13.77
Earnings From Continuing Operations	70.73	10.97	-35.06	-21	-30.99
Minority Interest in Earnings	-	-	-	-	0.28
Net Income	70.73	10.97	-35.06	-21	-30.71
Net Income to Common	70.73	10.97	-35.06	-21	-30.71
Shares Outstanding (Basic)	302	288	275	275	281
Shares Outstanding (Diluted)	305	290	275	275	281
Shares Change (YoY)	11.28%	5.31%	-	-2.15%	-
EPS (Basic)	0.23	0.04	-0.13	-0.08	-0.11
EPS (Diluted)	0.23	0.04	-0.13	-0.08	-0.11
Free Cash Flow	26.11	-26.61	12.76	-13.98	94.18
Free Cash Flow Per Share	0.09	-0.09	0.05	-0.05	0.34
Gross Margin	14.54%	14.40%	13.92%	13.29%	11.97%
Operating Margin	7.87%	7.72%	7.43%	6.50%	4.77%
Profit Margin	1.30%	0.21%	-0.77%	-0.51%	-0.88%
Free Cash Flow Margin	0.48%	-0.51%	0.28%	-0.34%	2.71%
EBITDA	616.39	591.67	535.98	464.97	362.46
EBITDA Margin	11.34%	11.30%	11.74%	11.20%	10.42%
D&A For EBITDA	188.38	187.08	197.1	195.22	196.36
EBIT	428.01	404.59	338.87	269.75	166.1
EBIT Margin	7.87%	7.72%	7.43%	6.50%	4.77%
Effective Tax Rate	51.82%	86.58%	784.92%	195.47%	-

Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q