StandardAero Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,063	5,237	4,563	4,150	3,480
Revenue Growth (YoY)	15.76%	14.77%	9.95%	19.27%	-
Cost of Revenue	5,165	4,483	3,928	3,605	3,063
Gross Profit	897.45	754.14	635.32	545.7	416.48
Selling, General & Admin	247.7	254.09	202.77	188.1	156.38
Depreciation & Amortization Expenses	98.68	95.46	93.68	93.68	94
Other Operating Expenses	-	1.37	1.51	1.28	8.43
Total Operating Expenses	346.38	350.92	297.96	283.06	258.81
Operating Income	551.07	403.22	337.36	262.63	157.66
Interest Expense	-174.22	-306.21	-329.57	-242.99	-205.26
Other Non-Operating Income (Expense)	-	-15.26	-2.67	2.35	2.84
Total Non-Operating Income (Expense)	-174.22	-321.46	-332.24	-240.64	-202.43
Pretax Income	376.85	81.76	5.12	22	-44.76
Provision for Income Taxes	99.44	70.78	40.18	43	-13.77
Net Income	277.42	10.97	-35.06	-21	-30.71
Minority Interest in Earnings	-	-	-	-	-0.28
Net Income to Common	277.42	10.97	-35.06	-21	-30.71
Net Income Growth	2427.95%	-	-	-	-
Shares Outstanding (Basic)	328	288	275	275	281
Shares Outstanding (Diluted)	334	290	275	275	281
Shares Change (YoY)	15.36%	5.31%	-	-2.15%	-
EPS (Basic)	0.84	0.04	-0.13	-0.08	-0.11
EPS (Diluted)	0.83	0.04	-0.13	-0.08	-0.11
EPS Growth	1975.00%	-	-	-	-
Shares Outstanding	334.29	334.46	281.21	281.21	281.21
Free Cash Flow	234.3	-26.61	12.76	-13.98	94.18
Free Cash Flow Per Share	0.70	-0.09	0.05	-0.05	0.33
Gross Margin	14.80%	14.40%	13.92%	13.15%	11.97%
Operating Margin	9.09%	7.70%	7.39%	6.33%	4.53%
Profit Margin	4.58%	0.21%	-0.77%	-0.51%	-0.89%
FCF Margin	3.86%	-0.51%	0.28%	-0.34%	2.71%
EBITDA	744.73	590.3	534.46	457.86	354.02
EBITDA Margin	12.28%	11.27%	11.71%	11.03%	10.17%
EBIT	551.07	403.22	337.36	262.63	157.66
EBIT Margin	9.09%	7.70%	7.39%	6.33%	4.53%
Effective Tax Rate	26.39%	86.58%	784.92%	195.47%	30.77%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q