| 89.17 | 289.72 | 102.58 | 57.98 | 120.07 |
Cash & Short-Term Investments | 89.17 | 289.72 | 102.58 | 57.98 | 120.07 |
| -36.68% | 182.43% | 76.92% | -51.71% | - |
| 2,127 | 1,726 | 1,496 | 1,329 | 1,206 |
| 25.17 | 10.18 | 9.96 | 11.12 | 11.26 |
| 2,152 | 1,736 | 1,506 | 1,340 | 1,217 |
| 762.63 | 827.69 | 847.02 | 698.8 | 605.01 |
| 60.36 | 42.78 | 29.71 | 39.13 | 68.86 |
| 3,065 | 2,896 | 2,485 | 2,136 | 2,011 |
Net Property, Plant & Equipment | 813.25 | 802.12 | 740.81 | 690.68 | 709.64 |
| 1,134 | 1,165 | 1,296 | 1,296 | 1,392 |
| 1,684 | 1,684 | 1,686 | 1,633 | 1,610 |
| 8.98 | 9.27 | 5.5 | 4.73 | 6.44 |
|
| 808.94 | 680.21 | 647.05 | 468.63 | 503.86 |
| 181.89 | 165.51 | 178.71 | 192.12 | 173.96 |
Current Portion of Long-Term Debt | 23.26 | 23.44 | 23.45 | 26.68 | 24.32 |
Current Portion of Leases | 25.98 | 22.31 | 17.66 | 17.04 | 15.32 |
| 377.21 | 411.32 | 400.03 | 355.65 | 210.08 |
Other Current Liabilities | 26.42 | 13.99 | 8 | 9.34 | 41.4 |
Total Current Liabilities | 1,444 | 1,316 | 1,274 | 1,069 | 968.81 |
| 2,187 | 2,191 | 2,208 | 3,172 | 3,164 |
| 217.51 | 212.37 | 164.22 | 159.48 | 164.04 |
Other Long-Term Liabilities | 167.35 | 170.24 | 194.45 | 211.65 | 232.75 |
Total Long-Term Liabilities | 2,571 | 2,574 | 2,567 | 3,543 | 3,561 |
|
| 3.32 | 3.35 | 3.35 | 2.81 | 2.81 |
| -60.64 | - | - | - | - |
Additional Paid-in Capital | 3,962 | 3,958 | 3,945 | 2,725 | 2,725 |
Accumulated Other Comprehensive Income | -8.48 | -8.17 | -11.42 | -6.96 | 10.29 |
| -1,206 | -1,286 | -1,563 | -1,574 | -1,539 |
| 2,690 | 2,667 | 2,373 | 1,147 | 1,199 |
Total Liabilities & Equity | 6,705 | 6,557 | 6,214 | 5,759 | 5,729 |
| 2,453 | 2,449 | 2,413 | 3,375 | 3,368 |
| -2,364 | -2,160 | -2,311 | -3,317 | -3,248 |
| -7.08 | -6.46 | -7.97 | -12.05 | -11.80 |
| 2,690 | 2,667 | 2,373 | 1,147 | 1,199 |
| 8.05 | 7.98 | 8.19 | 4.17 | 4.36 |
| -128.17 | -182.25 | -608.75 | -1,782 | -1,803 |
Tangible Book Value Per Share | -0.38 | -0.55 | -2.10 | -6.47 | -6.55 |