StandardAero Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,254	6,063	5,237	4,563	4,150	3,480
Revenue Growth (YoY)	15.02%	15.76%	14.77%	9.95%	19.27%	-
Cost of Revenue	5,335	5,165	4,483	3,928	3,605	3,063
Gross Profit	919.1	897.45	754.14	635.32	545.7	416.48
Selling, General & Admin	255.17	247.7	254.09	202.77	188.1	156.38
Depreciation & Amortization Expenses	98.68	98.68	95.46	93.68	93.68	94
Other Operating Expenses	-	-	1.37	1.51	1.28	8.43
Total Operating Expenses	353.85	346.38	350.92	297.96	283.06	258.81
Operating Income	565.24	551.07	403.22	337.36	262.63	157.66
Interest Expense	-168.58	-174.22	-306.21	-329.57	-242.99	-205.26
Other Non-Operating Income (Expense)	-	-	-15.26	-2.67	2.35	2.84
Total Non-Operating Income (Expense)	-168.58	-174.22	-321.46	-332.24	-240.64	-202.43
Pretax Income	396.67	376.85	81.76	5.12	22	-44.76
Provision for Income Taxes	102.26	99.44	70.78	40.18	43	-13.77
Net Income	294.4	277.42	10.97	-35.06	-21	-30.99
Minority Interest in Earnings	-	-	-	-	-	-0.28
Net Income to Common	294.4	277.42	10.97	-35.06	-21	-30.71
Net Income Growth	316.24%	2427.95%	-	-	-	-
Shares Outstanding (Basic)	328	328	288	275	275	281
Shares Outstanding (Diluted)	334	334	290	275	275	281
Shares Change (YoY)	10.29%	15.36%	5.31%	-	-2.15%	-
EPS (Basic)	0.90	0.84	0.04	-0.13	-0.08	-0.11
EPS (Diluted)	0.88	0.83	0.04	-0.13	-0.08	-0.11
EPS Growth	282.61%	1975.00%	-	-	-	-
Free Cash Flow	148.48	234.3	-26.61	12.76	-13.98	94.18
Free Cash Flow Growth	-36.63%	-	-	-	-	-
Free Cash Flow Per Share	0.44	0.70	-0.09	0.05	-0.05	0.33
Gross Margin	14.70%	14.80%	14.40%	13.92%	13.15%	11.97%
Operating Margin	9.04%	9.09%	7.70%	7.39%	6.33%	4.53%
Profit Margin	4.71%	4.58%	0.21%	-0.77%	-0.51%	-0.89%
FCF Margin	2.37%	3.86%	-0.51%	0.28%	-0.34%	2.71%
EBITDA	756.69	744.73	590.3	534.46	457.86	354.02
EBITDA Margin	12.10%	12.28%	11.27%	11.71%	11.03%	10.17%
EBIT	565.24	551.07	403.22	337.36	262.63	157.66
EBIT Margin	9.04%	9.09%	7.70%	7.39%	6.33%	4.53%
Effective Tax Rate	25.78%	26.39%	86.58%	784.92%	195.47%	30.77%

SEC Filings: 10-K · 10-Q