| 91.51 | 102.58 | 57.98 | 120.07 | - |
| 0.79 | 1.54 | 7.2 | 13.07 | - |
Cash & Short-Term Investments | 92.3 | 104.12 | 65.18 | 133.14 | - |
| 41.97% | 59.75% | -51.04% | - | - |
| 1,748 | 1,496 | 1,329 | 1,206 | - |
| 21.05 | 9.96 | 10.98 | 12.92 | - |
| 1,769 | 1,506 | 1,340 | 1,219 | - |
| 851.6 | 847.02 | 698.8 | 605.01 | - |
| 52.59 | 28.17 | 31.01 | 53.99 | - |
| 3.38 | - | 1.06 | - | - |
| 2,769 | 2,485 | 2,136 | 2,011 | - |
Property, Plant & Equipment | 793.22 | 740.81 | 690.68 | 709.64 | - |
| - | - | - | 2.44 | - |
| 1,684 | 1,686 | 1,632 | 1,610 | - |
| 1,231 | 1,296 | 1,296 | 1,392 | - |
Long-Term Deferred Tax Assets | 1.08 | 1.08 | 4.73 | 4 | - |
| 3.92 | 4.42 | - | - | - |
|
| 643.73 | 645.7 | 468.63 | 503.73 | - |
| 160.43 | 131.57 | 147.27 | 131.4 | - |
Current Portion of Long-Term Debt | 30.32 | 31.58 | 29.33 | 23.52 | - |
Current Portion of Leases | 20.57 | 18.5 | 17.88 | 16.12 | - |
Current Income Taxes Payable | 2.26 | 6.66 | 9.34 | 41.26 | - |
| 420.23 | 400.03 | 355.65 | 210.08 | - |
Other Current Liabilities | 7.7 | 39.52 | 41.36 | 42.7 | - |
Total Current Liabilities | 1,285 | 1,274 | 1,069 | 968.81 | - |
| 2,280 | 2,194 | 3,163 | 3,148 | - |
| 226.65 | 181.76 | 178.91 | 183.85 | - |
Long-Term Deferred Tax Liabilities | 159.79 | 169.82 | 182.3 | 209.38 | - |
Other Long-Term Liabilities | 17.82 | 18.32 | 12.05 | 15.1 | - |
|
| 3.35 | 3.35 | 2.81 | 0.03 | - |
Additional Paid-In Capital | 3,951 | 3,945 | 2,725 | 2,728 | - |
| -1,433 | -1,563 | -1,574 | -1,539 | - |
Comprehensive Income & Other | -8.07 | -11.42 | -6.96 | 10.29 | - |
|
Total Liabilities & Equity | 6,483 | 6,214 | 5,759 | 5,729 | - |
| 2,557 | 2,426 | 3,389 | 3,372 | - |
| -2,465 | -2,322 | -3,324 | -3,239 | - |
| -7.72 | -8.01 | -12.08 | -11.77 | - |
Filing Date Shares Outstanding | 334.47 | 334.46 | 281.21 | 275.18 | 281.21 |
Total Common Shares Outstanding | 334.47 | 334.46 | 281.21 | 275.18 | 281.21 |
| 1,484 | 1,212 | 1,066 | 1,042 | - |
| 7.51 | 7.10 | 4.08 | 4.26 | - |
| -402.19 | -608.75 | -1,782 | -1,803 | - |
Tangible Book Value Per Share | -1.20 | -1.82 | -6.34 | -6.41 | - |
| - | 49.33 | 49.33 | 49.33 | - |
| - | 148.48 | 148.26 | 148.21 | - |
| - | 656.37 | 552.69 | 505.72 | - |
| - | 68.61 | 64.95 | 58.59 | - |