Satellogic Inc. (SATL)
NASDAQ: SATL · Real-Time Price · USD
3.070
-0.200 (-6.12%)
Dec 20, 2024, 4:00 PM EST - Market closed
Satellogic Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 13.72 | 10.07 | 6.01 | 4.25 | - | - |
| Revenue Growth (YoY) | 101.51% | 67.56% | 41.56% | - | - | - |
| Cost of Revenue | 5.5 | 5.06 | 3.28 | 1.88 | - | - |
| Gross Profit | 8.22 | 5.02 | 2.73 | 2.37 | - | - |
| Selling, General & Admin | 25.52 | 23.5 | 26 | 20.4 | 8 | 4.32 |
| Research & Development | 9.35 | 10.66 | 13.06 | 9.64 | 5.92 | 6.37 |
| Other Operating Expenses | 17.92 | 21.99 | 25.43 | 10.36 | 5.33 | 5.73 |
| Operating Expenses | 68.19 | 74.42 | 82.41 | 54.77 | 22.41 | 20.7 |
| Operating Income | -59.97 | -69.4 | -79.68 | -52.4 | -22.41 | -20.7 |
| Interest Expense | -0.06 | -0.05 | -1.69 | -9.7 | -0.04 | -4.47 |
| Interest & Investment Income | 1.33 | 1.9 | 1.16 | 0.04 | 0.08 | - |
| Currency Exchange Gain (Loss) | 5.68 | 5.3 | 1.6 | 1 | 0.59 | -0.11 |
| Other Non Operating Income (Expenses) | -0.28 | 10.32 | 57.73 | 17.98 | 9.64 | 4.6 |
| EBT Excluding Unusual Items | -53.3 | -51.94 | -20.88 | -43.09 | -12.14 | -20.68 |
| Merger & Restructuring Charges | -2.4 | - | -11.19 | -16.24 | - | - |
| Other Unusual Items | - | - | - | -37.22 | -9.24 | - |
| Pretax Income | -55.7 | -51.94 | -32.07 | -96.54 | -21.38 | -20.68 |
| Income Tax Expense | 8.75 | 9.08 | 4.57 | -0.23 | 0.15 | 0.08 |
| Net Income | -64.45 | -61.02 | -36.64 | -96.31 | -21.53 | -20.77 |
| Net Income to Common | -64.45 | -61.02 | -36.64 | -96.31 | -21.53 | -20.77 |
| Shares Outstanding (Basic) | 90 | 90 | 83 | 17 | 16 | 5 |
| Shares Outstanding (Diluted) | 90 | 90 | 84 | 17 | 16 | 5 |
| Shares Change (YoY) | -6.90% | 6.85% | 403.12% | 3.90% | 231.91% | - |
| EPS (Basic) | -0.72 | -0.68 | -0.44 | -5.78 | -1.34 | -4.30 |
| EPS (Diluted) | -0.72 | -0.68 | -0.66 | -5.78 | -1.34 | -4.30 |
| Free Cash Flow | -55.44 | -64.46 | -95.71 | -39.67 | -26.96 | -22.37 |
| Free Cash Flow Per Share | -0.62 | -0.72 | -1.14 | -2.38 | -1.68 | -4.63 |
| Gross Margin | 59.93% | 49.81% | 45.38% | 55.83% | - | - |
| Operating Margin | -437.13% | -688.93% | -1325.33% | -1233.79% | - | - |
| Profit Margin | -469.76% | -605.70% | -609.46% | -2267.60% | - | - |
| Free Cash Flow Margin | -404.11% | -639.83% | -1592.05% | -934.12% | - | - |
| EBITDA | -45.38 | -52.15 | -65.35 | -41.67 | -19.38 | -16.46 |
| D&A For EBITDA | 14.59 | 17.26 | 14.33 | 10.73 | 3.03 | 4.24 |
| EBIT | -59.97 | -69.4 | -79.68 | -52.4 | -22.41 | -20.7 |
Source: S&P Capital IQ. Standard template. Financial Sources.