Satellogic Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	31.91	17.71	12.87	10.07	6.01	4.25
Revenue Growth	130.07%	37.58%	27.76%	67.56%	41.56%	-
Cost of Revenue	5.54	4.88	5.02	5.06	3.28	1.88
Gross Profit	26.37	12.83	7.85	5.02	2.73	2.37
Selling, General & Admin	29.05	25.74	32.99	34.97	37.19	36.64
Depreciation & Amortization Expenses	5.74	7.74	12.66	17.26	14.33	10.73
Research & Development	11.71	10.38	14.41	22.2	13.06	9.64
Other Operating Expenses	-	-	-	-	29.02	14
Total Operating Expenses	46.5	43.85	60.05	74.42	93.6	71.01
Operating Income	-21.31	-31.02	-52.21	-69.4	-90.87	-68.64
Interest Income	3.08	1.58	0.97	1.72	-	-
Other Non-Operating Income (Expense)	-83.69	25.33	-62.18	15.75	58.8	-27.9
Total Non-Operating Income (Expense)	-80.61	26.91	-61.21	17.47	58.8	-27.9
Pretax Income	-101.92	-4.11	-113.41	-51.94	-32.07	-96.54
Provision for Income Taxes	1.98	0.67	2.86	9.08	4.57	-0.23
Net Income	-103.9	-4.78	-116.27	-61.02	-36.64	-96.31
Net Income to Common	-103.9	-4.78	-116.27	-61.02	-36.64	-96.31
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	132	109	91	90	83	17
Shares Outstanding (Diluted)	163	134	91	90	84	17
Shares Change	70.30%	47.13%	1.81%	6.85%	403.12%	3.90%
EPS (Basic)	-0.62	-0.04	-1.28	-0.68	-0.44	-5.78
EPS (Diluted)	-0.82	-0.18	-1.28	-0.68	-0.66	-5.78
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-42.17	-34.26	-40.93	-64.46	-95.71	-39.67
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.26	-0.26	-0.45	-0.72	-1.14	-2.38
Gross Margin	82.64%	72.46%	60.96%	49.81%	45.38%	55.83%
Operating Margin	-66.80%	-175.18%	-405.64%	-688.93%	-1511.43%	-1616.08%
Profit Margin	-325.65%	-27.01%	-903.43%	-605.70%	-609.46%	-2267.60%
FCF Margin	-132.16%	-193.49%	-318.01%	-639.83%	-1592.05%	-934.12%
EBITDA	-15.57	-23.28	-39.55	-52.15	-76.54	-57.91
EBITDA Margin	-48.81%	-131.47%	-307.31%	-517.64%	-1273.14%	-1363.48%
EBIT	-21.31	-31.02	-52.21	-69.4	-90.87	-68.64
EBIT Margin	-66.80%	-175.18%	-405.64%	-688.93%	-1511.43%	-1616.08%
Effective Tax Rate	-1.94%	-16.37%	-2.52%	-17.49%	-14.26%	0.24%

SEC Filings: 10-K · 10-Q