Satellogic Inc. (SATL)
NASDAQ: SATL · Real-Time Price · USD
5.13
-0.23 (-4.20%)
At close: Aug 26, 2026, 4:00 PM EDT
5.17
+0.04 (0.68%)
After-hours: Aug 26, 2026, 5:41 PM EDT
Satellogic Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 31.91 | 17.71 | 12.87 | 10.07 | 6.01 | 4.25 | |
Revenue Growth | 130.07% | 37.58% | 27.76% | 67.56% | 41.56% | - |
Cost of Revenue | 6.72 | 4.88 | 5.02 | 5.06 | 3.28 | 1.88 |
Gross Profit | 25.18 | 12.83 | 7.85 | 5.02 | 2.73 | 2.37 |
Selling, General & Admin | 29.05 | 25.74 | 32.99 | 34.97 | 26 | 20.4 |
Research & Development | 11.71 | 10.38 | 14.41 | 22.2 | 13.06 | 9.64 |
Other Operating Expenses | - | - | - | - | 25.43 | 10.36 |
Operating Expenses | 46.5 | 43.85 | 60.05 | 74.42 | 82.41 | 54.77 |
Operating Income | -21.31 | -31.02 | -52.21 | -69.4 | -79.68 | -52.4 |
Interest Expense | -0.01 | -0.01 | -0.07 | -0.05 | -1.69 | -9.7 |
Interest & Investment Income | 3.09 | 1.59 | 1.04 | 1.9 | 1.16 | 0.04 |
Currency Exchange Gain (Loss) | 1.4 | 0.5 | 2.4 | 5.3 | 1.6 | 1 |
Other Non Operating Income (Expenses) | -84 | 25.78 | -64.58 | 10.32 | 57.73 | 17.98 |
EBT Excluding Unusual Items | -100.83 | -3.16 | -113.41 | -51.94 | -20.88 | -43.09 |
Merger & Restructuring Charges | - | - | - | - | -11.19 | -16.24 |
Other Unusual Items | -0.95 | -0.95 | - | - | - | -37.22 |
Pretax Income | -101.92 | -4.11 | -113.41 | -51.94 | -32.07 | -96.54 |
Income Tax Expense | 1.98 | 0.67 | 2.86 | 9.08 | 4.57 | -0.23 |
Net Income | -103.9 | -4.78 | -116.27 | -61.02 | -36.64 | -96.31 |
Net Income to Common | -103.9 | -4.78 | -116.27 | -61.02 | -36.64 | -96.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 132 | 109 | 91 | 90 | 83 | 17 |
Shares Outstanding (Diluted) | 132 | 134 | 91 | 90 | 84 | 17 |
Shares Change | 37.72% | 47.13% | 1.81% | 6.85% | 403.12% | 3.90% |
EPS (Basic) | -0.79 | -0.04 | -1.28 | -0.68 | -0.44 | -5.78 |
EPS (Diluted) | -0.94 | -0.18 | -1.28 | -0.68 | -0.66 | -5.78 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -42.17 | -34.26 | -40.93 | -64.46 | -95.71 | -39.67 |
Free Cash Flow Per Share | -0.32 | -0.26 | -0.45 | -0.72 | -1.14 | -2.38 |
Gross Margin | 78.93% | 72.46% | 60.96% | 49.81% | 45.38% | 55.83% |
Operating Margin | -66.80% | -175.18% | -405.64% | -688.93% | -1325.33% | -1233.79% |
Profit Margin | -325.65% | -27.01% | -903.43% | -605.70% | -609.46% | -2267.60% |
Free Cash Flow Margin | -132.16% | -193.49% | -318.01% | -639.83% | -1592.05% | -934.12% |
EBITDA | -15.57 | -23.28 | -39.55 | -52.15 | -65.35 | -41.67 |
EBITDA Margin | -48.81% | -131.47% | - | - | - | - |
D&A For EBITDA | 5.74 | 7.74 | 12.66 | 17.26 | 14.33 | 10.73 |
EBIT | -21.31 | -31.02 | -52.21 | -69.4 | -79.68 | -52.4 |
EBIT Margin | -66.80% | -175.18% | - | - | - | - |