Southern Copper Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14,550	13,420	11,433	9,896	10,048	10,934
Revenue Growth (YoY)	21.70%	17.38%	15.54%	-1.51%	-8.11%	36.94%
Cost of Revenue	5,539	5,359	4,841	4,688	4,649	3,894
Gross Profit	9,011	8,061	6,592	5,208	5,399	7,040
Selling, General & Admin	141.9	137.8	130.5	127.2	125	125.2
Depreciation & Amortization Expenses	870.4	868.4	845.9	833.6	796.3	806
Exploration Expenses	51.9	52.8	60.9	55	41.7	43.4
Total Operating Expenses	1,064	1,059	1,037	1,016	963	974.6
Operating Income	7,947	7,002	5,555	4,192	4,436	6,065
Interest Income	249.5	247.1	173.8	136.2	82	38
Interest Expense	-510.9	-416.7	-376.5	-376.3	-387.1	-387.9
Other Non-Operating Income (Expense)	-27.2	-47.7	5.5	3.6	117.1	-18.4
Total Non-Operating Income (Expense)	-288.6	-217.3	-197.2	-236.5	-188	-368.3
Pretax Income	7,750	6,784	5,357	3,956	4,248	5,697
Provision for Income Taxes	2,862	2,470	1,975	1,519	1,596	2,299
Net Income	4,966	4,335	3,377	2,425	2,639	3,397
Minority Interest in Earnings	15.1	13.3	11.8	9.5	9.5	14.1
Net Income to Common	4,966	4,335	3,377	2,425	2,639	3,397
Net Income Growth	38.45%	28.37%	39.24%	-8.08%	-22.33%	116.32%
Shares Outstanding (Basic)	833	827	803	795	810	859
Shares Outstanding (Diluted)	833	827	803	795	810	859
Shares Change (YoY)	2.32%	2.95%	0.96%	-1.82%	-5.71%	-
EPS (Basic)	5.97	5.24	4.21	3.05	3.25	3.95
EPS (Diluted)	5.97	5.24	4.21	3.05	3.25	3.95
EPS Growth	35.70%	24.47%	38.03%	-6.28%	-17.62%	116.26%
Shares Outstanding	826.07	819.1	790.41	823.5	826.03	826.01
Free Cash Flow	4,276	3,427	3,394	2,565	1,854	3,400
Free Cash Flow Growth	24.77%	0.95%	32.36%	38.32%	-45.47%	55.16%
Free Cash Flow Per Share	5.13	4.15	4.23	3.22	2.29	3.96
Dividends Per Share	3.330	3.008	1.997	3.744	3.276	2.995
Dividend Growth	10.70%	50.63%	-46.66%	14.29%	9.37%	113.33%
Gross Margin	61.93%	60.07%	57.66%	52.63%	53.73%	64.38%
Operating Margin	54.62%	52.17%	48.58%	42.36%	44.15%	55.47%
Profit Margin	34.23%	32.40%	29.64%	24.60%	26.35%	31.20%
FCF Margin	29.39%	25.54%	29.69%	25.91%	18.45%	31.10%
EBITDA	8,817	7,870	6,401	5,026	5,232	6,871
EBITDA Margin	60.60%	58.64%	55.98%	50.79%	52.07%	62.84%
EBIT	7,947	7,002	5,555	4,192	4,436	6,065
EBIT Margin	54.62%	52.17%	48.58%	42.36%	44.15%	55.47%
Effective Tax Rate	36.94%	36.41%	36.87%	38.40%	37.57%	40.36%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q