Scilex Holding Company (SCLX)
NASDAQ: SCLX · Real-Time Price · USD
0.965
-0.007 (-0.68%)
At close: Nov 4, 2024, 4:00 PM
1.020
+0.055 (5.72%)
Pre-market: Nov 5, 2024, 4:50 AM EST

Scilex Holding Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
50.8346.7438.0331.3223.5621.03
Revenue Growth (YoY)
9.41%22.90%21.45%32.92%12.01%-
Cost of Revenue
16.1415.6810.83.632.155.8
Gross Profit
34.6931.0627.2427.6821.4115.23
Selling, General & Admin
117.83119.6464.950.5842.9764.7
Research & Development
11.9212.759.059.29.9610.22
Operating Expenses
133.83136.4977.8763.5256.6778.63
Operating Income
-99.14-105.43-50.63-35.84-35.26-63.39
Interest Expense
-2.17-1.07-9.6-11.76-13.12-16.89
Interest & Investment Income
-----0.46
Currency Exchange Gain (Loss)
-0.11-0.12-0.07-0.050-0.17
Other Non Operating Income (Expenses)
-10.92-0.518.31-28.30.8-23.3
EBT Excluding Unusual Items
-112.33-107.13-51.99-75.96-47.57-103.29
Other Unusual Items
-13.45-7.1928.63-12.46--
Pretax Income
-118.88-114.32-23.36-88.42-47.57-178.59
Income Tax Expense
0.010.0100.01-0.050
Net Income
-118.89-114.33-23.36-88.42-47.52-178.59
Preferred Dividends & Other Adjustments
52.6552.65----
Net Income to Common
-171.53-166.98-23.36-88.42-47.52-178.59
Shares Outstanding (Basic)
115130134133133188
Shares Outstanding (Diluted)
115130134133133188
Shares Change (YoY)
-17.17%-2.93%1.03%-0.02%-29.13%-
EPS (Basic)
-1.49-1.28-0.17-0.67-0.36-0.95
EPS (Diluted)
-1.49-1.28-0.17-0.67-0.36-0.95
Free Cash Flow
12.19-20.74-21.27-28.66-31.49-61.01
Free Cash Flow Per Share
0.11-0.16-0.16-0.22-0.24-0.33
Gross Margin
68.24%66.45%71.61%88.40%90.88%72.41%
Operating Margin
-195.02%-225.55%-133.13%-114.44%-149.65%-301.40%
Profit Margin
-337.44%-357.22%-61.43%-282.35%-201.69%-849.11%
Free Cash Flow Margin
23.98%-44.36%-55.91%-91.53%-133.64%-290.04%
EBITDA
-95.03-101.29-46.67-32.06-31.48-59.64
EBITDA Margin
-186.94%-216.68%-122.71%-102.37%-133.62%-283.57%
D&A For EBITDA
4.114.153.963.783.783.75
EBIT
-99.14-105.43-50.63-35.84-35.26-63.39
EBIT Margin
-195.02%-225.55%-133.13%-114.44%-149.65%-
Source: S&P Capital IQ. Standard template. Financial Sources.