Scilex Holding Company (SCLX)

Scilex Holding Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	56.59	46.74	38.03	31.32	23.56
Revenue Growth (YoY)	21.07%	22.90%	21.45%	32.92%	12.01%
Cost of Revenue	16.69	15.68	10.8	3.63	2.15
Gross Profit	39.9	31.06	27.24	27.68	21.41
Selling, General & Admin	119.02	119.64	64.9	50.58	42.97
Research & Development	9.64	12.75	9.05	9.2	9.96
Operating Expenses	132.69	136.49	77.87	63.52	56.67
Operating Income	-92.79	-105.43	-50.63	-35.84	-35.26
Interest Expense	-1.96	-1.07	-9.6	-11.76	-13.12
Currency Exchange Gain (Loss)	-0.05	-0.12	-0.07	-0.05	0
Other Non Operating Income (Expenses)	17.38	-0.51	8.31	-28.3	0.8
EBT Excluding Unusual Items	-77.42	-107.13	-51.99	-75.96	-47.57
Legal Settlements	9.39	-	-	-	-
Other Unusual Items	-4.78	-7.19	28.63	-12.46	-
Pretax Income	-72.81	-114.32	-23.36	-88.42	-47.57
Income Tax Expense	-0	0.01	0	0.01	-0.05
Net Income	-72.81	-114.33	-23.36	-88.42	-47.52
Preferred Dividends & Other Adjustments	-	52.65	-	-	-
Net Income to Common	-72.81	-166.98	-23.36	-88.42	-47.52
Shares Outstanding (Basic)	131	130	134	133	133
Shares Outstanding (Diluted)	134	130	134	133	133
Shares Change (YoY)	2.90%	-2.93%	1.03%	-0.03%	-29.13%
EPS (Basic)	-0.56	-1.28	-0.17	-0.67	-0.36
EPS (Diluted)	-0.61	-1.28	-0.17	-0.67	-0.36
Free Cash Flow	19.35	-20.74	-21.27	-28.66	-31.49
Free Cash Flow Per Share	0.14	-0.16	-0.16	-0.22	-0.24
Gross Margin	70.51%	66.45%	71.61%	88.40%	90.88%
Operating Margin	-163.96%	-225.56%	-133.13%	-114.44%	-149.65%
Profit Margin	-128.66%	-357.22%	-61.43%	-282.35%	-201.69%
Free Cash Flow Margin	34.19%	-44.36%	-55.91%	-91.53%	-133.64%
EBITDA	-88.74	-101.29	-46.67	-32.06	-31.48
EBITDA Margin	-156.81%	-216.69%	-122.71%	-102.37%	-133.62%
D&A For EBITDA	4.05	4.15	3.96	3.78	3.78
EBIT	-92.79	-105.43	-50.63	-35.84	-35.26
EBIT Margin	-163.96%	-225.56%	-133.13%	-114.44%	-149.65%

Updated Jan 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q