Scilex Holding Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	67	86	78	204	564	35
Market Cap Growth	125.59%	9.85%	-61.72%	-63.82%	1528.23%	-
Enterprise Value	169.67	195	112.8	328.57	563.21	277.77
Last Close Price	9.48	12.20	14.92	71.40	139.65	351.40
Forward PE	-	16.43	-	-	-	-
PS Ratio	1.97	2.84	1.38	4.36	14.83	1.11
PB Ratio	-	-0.41	-0.41	-1.18	15.56	-0.15
P/FCF Ratio	-	23.30	4.04	-	-	-
P/OCF Ratio	-	22.49	4.04	-	-	-
EV/Sales Ratio	5.01	6.45	1.99	7.03	14.81	8.87
EV/FCF Ratio	-	52.94	5.83	-	-	-
Debt / Equity Ratio	-0.06	-0.18	-0.01	-0.11	0.02	-0.93
Debt / FCF Ratio	-	33.71	1.96	-	-	-
Net Debt / Equity Ratio	-0.38	-0.55	-0.18	-0.72	-0.02	-1.09
Net Debt / EBITDA Ratio	-0.28	-0.33	-0.44	-1.23	0.02	-7.58
Net Debt / FCF Ratio	-28.68	30.73	1.79	-6.01	0.04	-8.48
Asset Turnover	0.10	0.13	0.58	0.50	0.46	0.80
Inventory Turnover	2.93	2.93	5.02	5.61	5.48	2.84
Quick Ratio	0.07	0.05	0.11	0.15	0.52	0.11
Current Ratio	0.08	0.08	0.16	0.19	0.66	0.14
Return on Equity (ROE)	198.63%	204.15%	39.83%	167.25%	24.90%	79.00%
Return on Assets (ROA)	-106.37%	-151.12%	-85.86%	-112.26%	-61.58%	-91.74%
Return on Invested Capital (ROIC)	-93.15%	-137.81%	-66.53%	-95.25%	-38.45%	-34.79%
Return on Capital Employed (ROCE)	214.38%	242.51%	52.82%	196.36%	203.34%	78.36%
FCF Yield	-	4.29%	24.77%	-	-	-
Buyback Yield / Dilution	19.27%	-8.76%	-172.57%	2.95%	-1.03%	-3399.14%
Total Shareholder Return	19.27%	-8.76%	-172.57%	2.95%	-1.03%	-3399.14%

SEC Filings: 10-K · 10-Q