Scilex Holding Company (SCLX)
NASDAQ: SCLX · Real-Time Price · USD
6.94
-0.30 (-4.14%)
At close: Apr 23, 2026, 4:00 PM EDT
7.07
+0.13 (1.87%)
After-hours: Apr 23, 2026, 4:25 PM EDT

Scilex Holding Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-374.05-72.81-114.33-23.36-88.42
Depreciation & Amortization
4.624.054.153.963.78
Stock-Based Compensation
15.4915.6914.65.285.82
Other Adjustments
231.617.589.08-52.836.56
Change in Receivables
13.84-6.27-13.36-6.97-1.14
Changes in Inventories
1.81.46-2.841.18-1.42
Changes in Accounts Payable
13.127.4219.882.81-3.84
Changes in Accrued Expenses
82.7563.5262.421.030.39
Changes in Other Operating Activities
2.47-1.29-0.2827.6219.61
Operating Cash Flow
3.8219.35-20.71-21.26-28.66
Operating Cash Flow Growth
-80.28%----
Capital Expenditures
-0.13--0.03-0.01-
Purchases of Intangible Assets
-0.6-0.6-0.3-2.06-
Purchases of Investments
-25.91-2---
Proceeds from Sale of Investments
39.61----
Payments for Business Acquisitions
1.52----
Other Investing Activities
-10.39-0.08---
Investing Cash Flow
4.08-2.68-0.33-2.07-
Short-Term Debt Issued
-95.4486.35--
Short-Term Debt Repaid
--112.79-69--
Net Short-Term Debt Issued (Repaid)
--17.3517.35--
Long-Term Debt Issued
21.53252472.3662.53
Long-Term Debt Repaid
-21.09-71.86-20.63-103.61-82.22
Net Long-Term Debt Issued (Repaid)
0.44-46.863.38-31.25-19.69
Issuance of Common Stock
30.6246.7536.593.47-
Repurchase of Common Stock
-27-0.3-10--
Net Common Stock Issued (Repurchased)
3.6246.4526.593.47-
Other Financing Activities
-9.52-0.37-23.7448.9547.85
Financing Cash Flow
-5.46-18.1323.5821.1728.16
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.76----
Net Cash Flow
1.68-1.462.55-2.15-0.5
Free Cash Flow
3.6819.35-20.74-21.27-28.66
Free Cash Flow Growth
-80.97%----
FCF Margin
12.17%34.19%-44.36%-55.91%-91.53%
Free Cash Flow Per Share
0.331.91-5.57-5.54-7.55
Levered Free Cash Flow
-269-61.87-10.321.98-89.59
Unlevered Free Cash Flow
-241.41-8.24-22.165.95-17.32
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q