Scilex Holding Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	50	76	200	564	173	-
Market Cap Growth	-32.21%	-61.74%	-64.61%	225.64%	-	-
Enterprise Value	117	176	323	673	-	-
Last Close Price	8.12	14.92	71.40	139.65	351.40	-
PS Ratio	1.23	1.35	4.27	14.83	5.53	-
PB Ratio	-	-0.40	-1.15	15.56	-0.77	-
P/FCF Ratio	2.09	3.95	-	-	-	-
P/OCF Ratio	2.09	3.95	-	-	-	-
EV/Sales Ratio	2.89	3.12	6.91	17.69	-	-
EV/FCF Ratio	4.89	9.12	-	-	-	-
Debt / Equity Ratio	-0.38	-0.23	-0.74	0.04	-0.69	-0.98
Debt / FCF Ratio	2.84	2.31	-	-	-	-
Net Debt / Equity Ratio	-0.37	-0.21	-0.72	-0.02	-0.67	-0.94
Net Debt / EBITDA Ratio	-0.26	-0.47	-1.23	0.02	-4.69	-4.25
Net Debt / FCF Ratio	2.80	2.14	-6.01	0.04	-5.25	-4.25
Asset Turnover	0.22	0.58	0.50	0.46	0.39	-
Inventory Turnover	7.27	5.02	5.61	5.48	1.96	-
Quick Ratio	0.04	0.11	0.15	0.52	0.11	0.23
Current Ratio	0.05	0.16	0.19	0.66	0.14	0.29
Return on Assets (ROA)	-87.43%	-59.70%	-70.16%	-38.48%	-28.10%	-
Return on Capital Employed (ROCE)	316.80%	55.70%	70.70%	-121.50%	39.20%	-1165.90%
Earnings Yield	-755.41%	-95.35%	-57.28%	-4.14%	-51.06%	-
FCF Yield	47.88%	25.34%	-10.39%	-3.77%	-16.55%	-
Buyback Yield / Dilution	-86.14%	-2.90%	2.93%	-1.03%	0.03%	29.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q