Scilex Holding Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Oct '25 Oct 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	100	76	200	564	173	-	Upgrade
Market Cap Growth	-26.13%	-61.74%	-64.61%	225.64%	-	-	Upgrade
Enterprise Value	145	176	323	673	198	-	Upgrade
Last Close Price	16.82	14.92	71.40	139.65	351.40	-	Upgrade
PS Ratio	2.87	1.35	4.27	14.83	5.53	-	Upgrade
PB Ratio	-	-0.40	-1.15	15.56	-0.77	-	Upgrade
P/FCF Ratio	4.81	3.95	-	-	-	-	Upgrade
P/OCF Ratio	4.81	3.95	-	-	-	-	Upgrade
EV/Sales Ratio	3.28	3.12	6.91	17.69	6.31	-	Upgrade
EV/FCF Ratio	7.00	9.12	-	-	-	-	Upgrade
Debt / Equity Ratio	-0.20	-0.23	-0.74	0.04	-0.69	-0.98	Upgrade
Debt / FCF Ratio	2.38	2.31	-	-	-	-	Upgrade
Asset Turnover	0.47	0.58	0.50	0.46	0.39	-	Upgrade
Inventory Turnover	4.69	5.02	5.61	5.48	1.96	-	Upgrade
Quick Ratio	0.07	0.11	0.15	0.52	0.11	0.23	Upgrade
Current Ratio	0.11	0.16	0.19	0.66	0.14	0.29	Upgrade
Return on Assets (ROA)	-65.79%	-59.70%	-70.16%	-38.48%	-28.10%	-	Upgrade
Earnings Yield	-123.47%	-95.35%	-57.28%	-4.14%	-51.06%	-	Upgrade
FCF Yield	20.78%	25.34%	-10.39%	-3.77%	-16.55%	-	Upgrade
Buyback Yield / Dilution	-104.17%	-2.90%	2.93%	-1.03%	0.03%	29.13%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q