Sunrise New Energy Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018
Revenue	38.13	7.41	23.18	17.93	13.54
Revenue Growth (YoY)	414.57%	-68.04%	29.32%	32.40%	-
Cost of Revenue	39.48	3.89	2.98	2.11	1.14
Gross Profit	-1.35	3.52	20.2	15.82	12.4
Selling, General & Admin	13.75	8.78	4.8	4.25	3.03
Research & Development	1.05	2.15	0.67	0.8	0.67
Other Operating Expenses	2.65	0	0	0	0
Operating Expenses	17.46	10.93	5.47	5.04	3.7
Operating Income	-18.81	-7.41	14.73	10.77	8.7
Interest Expense / Income	0.03	-0.17	-0.21	0	0
Other Expense / Income	2.99	1.4	-0.2	-0.56	0.06
Pretax Income	-21.83	-8.64	15.14	11.34	8.64
Income Tax	0.81	-0.24	3.05	1.59	1.16
Net Income	-22.64	-8.4	12.09	9.75	7.48
Net Income Growth	-	-	24.02%	30.35%	-
Shares Outstanding (Basic)	25	24	17	17	17
Shares Outstanding (Diluted)	25	24	17	17	17
Shares Change	5.00%	40.71%	-	-	-
EPS (Basic)	-0.98	-0.36	0.72	0.58	0.45
EPS (Diluted)	-0.98	-0.36	0.72	0.58	0.45
EPS Growth	-	-	24.14%	28.89%	-
Free Cash Flow	-53.29	-6.61	5.11	-0.12	5.71
Free Cash Flow Per Share	-2.15	-0.28	0.30	-0.01	0.34
Gross Margin	-3.54%	47.54%	87.14%	88.23%	91.56%
Operating Margin	-49.33%	-100.01%	63.53%	60.09%	64.25%
Profit Margin	-59.37%	-113.42%	52.14%	54.37%	55.23%
Free Cash Flow Margin	-139.77%	-89.16%	22.06%	-0.69%	42.20%
Effective Tax Rate	-	-	20.17%	14.02%	13.42%
EBITDA	-19.52	-7.73	16.15	11.83	8.66
EBITDA Margin	-51.21%	-104.38%	69.68%	66.00%	63.94%
Depreciation & Amortization	2.28	1.08	1.22	0.5	0.02
EBIT	-21.8	-8.81	14.93	11.34	8.64
EBIT Margin	-57.18%	-118.95%	64.40%	63.24%	63.78%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).