Smith Douglas Homes Corp. (SDHC)

NYSE: SDHC · Real-Time Price · USD

Compare

22.16

+0.29 (1.33%)

At close: Dec 12, 2025, 4:00 PM EST

22.16

0.00 (0.00%)

After-hours: Dec 12, 2025, 4:10 PM EST

Smith Douglas Homes Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	998.17	975.46	764.63	755.35	518.86
Revenue Growth (YoY)	10.26%	27.57%	1.23%	45.58%	-
Cost of Revenue	764.33	719.92	548.3	532.6	395.92
Gross Profit	233.84	255.54	216.33	222.75	122.95
Selling, General & Admin	146.76	136.38	92.44	83.01	64.23
Operating Expenses	146.76	136.38	92.44	83.01	64.23
Operating Income	87.08	119.16	123.89	139.75	58.72
Interest Expense	-2.92	-2.49	-1.66	-1	-1.73
Earnings From Equity Investments	1.82	1.16	0.93	1.12	0.6
Other Non Operating Income (Expenses)	1.04	0.76	0.02	0.57	-0.19
EBT Excluding Unusual Items	87.02	118.59	123.18	140.44	57.39
Other Unusual Items	-3	-1.7	-	-	5.14
Pretax Income	84.02	116.89	123.18	140.44	62.53
Income Tax Expense	3.87	5.07	-	-	-
Earnings From Continuing Operations	80.15	111.83	123.18	140.44	62.53
Minority Interest in Earnings	-68.87	-95.76	-	-	-
Net Income	11.28	16.07	123.18	140.44	62.53
Net Income to Common	11.28	16.07	123.18	140.44	62.53
Net Income Growth	-72.92%	-86.95%	-12.29%	124.60%	-
Shares Outstanding (Basic)	9	9	0	0	-
Shares Outstanding (Diluted)	9	9	0	0	-
Shares Change (YoY)	1.26%	7869.65%	-	-	-
EPS (Basic)	1.26	1.82	1083.27	1235.10	-
EPS (Diluted)	-4.81	1.81	1083.27	1235.10	-
EPS Growth	-	-99.83%	-12.29%	-	-
Free Cash Flow	-40.81	15.25	74.95	131.1	30.14
Free Cash Flow Per Share	-4.55	1.68	659.12	1152.88	-
Gross Margin	23.43%	26.20%	28.29%	29.49%	23.70%
Operating Margin	8.72%	12.22%	16.20%	18.50%	11.32%
Profit Margin	1.13%	1.65%	16.11%	18.59%	12.05%
Free Cash Flow Margin	-4.09%	1.56%	9.80%	17.36%	5.81%
EBITDA	89.55	120.99	124.97	140.61	59.7
EBITDA Margin	8.97%	12.40%	16.34%	18.62%	11.51%
D&A For EBITDA	2.46	1.83	1.08	0.86	0.99
EBIT	87.08	119.16	123.89	139.75	58.72
EBIT Margin	8.72%	12.22%	16.20%	18.50%	11.32%
Effective Tax Rate	4.61%	4.33%	-	-	-
Advertising Expenses	-	6.8	4.8	3.3	2.6

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q