Smith Douglas Homes Corp. (SDHC)

Smith Douglas Homes Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	971.12	975.46	764.63	755.35	518.86
Revenue Growth (YoY)	-0.45%	27.57%	1.23%	45.58%	-
Cost of Revenue	758.95	719.92	548.3	532.6	395.92
Gross Profit	212.17	255.54	216.33	222.75	122.95
Selling, General & Admin	139.78	136.38	92.44	83.27	64.23
Total Operating Expenses	139.78	136.38	92.44	83.27	64.23
Operating Income	72.39	119.16	123.89	139.49	58.72
Interest Income	2.08	1.16	0.93	1.12	0.6
Interest Expense	-3.19	-2.49	-1.66	-0.73	-1.73
Other Non-Operating Income (Expense)	-0.37	-0.94	0.02	0.57	4.95
Total Non-Operating Income (Expense)	-1.49	-2.27	-0.71	0.96	3.82
Pretax Income	70.9	116.89	123.18	140.44	62.53
Provision for Income Taxes	2.49	5.07	-	-	-
Net Income	10.69	16.07	123.18	140.44	62.53
Minority Interest in Earnings	57.72	95.76	-	-	-
Net Income to Common	10.69	16.07	123.18	140.44	62.53
Net Income Growth	-33.45%	-86.95%	-12.29%	124.60%	-
Shares Outstanding (Basic)	9	9	-	50	-
Shares Outstanding (Diluted)	9	9	-	50	-
Shares Change (YoY)	1.66%	-	-	-	-
EPS (Basic)	1.19	1.82	-	2.80	-
EPS (Diluted)	1.19	1.81	-	2.80	-
EPS Growth	-34.25%	-	-	-	-
Shares Outstanding	9.02	8.85	-	-	-
Free Cash Flow	-36.86	15.25	74.95	131.1	30.14
Free Cash Flow Growth	-	-79.66%	-42.83%	334.95%	-
Free Cash Flow Per Share	-4.00	1.68	-	2.61	-
Gross Margin	21.85%	26.20%	28.29%	29.49%	23.70%
Operating Margin	7.45%	12.22%	16.20%	18.47%	11.32%
Profit Margin	7.04%	11.46%	16.11%	18.59%	12.05%
FCF Margin	-3.80%	1.56%	9.80%	17.36%	5.81%
EBITDA	74.94	120.99	124.97	140.35	59.7
EBITDA Margin	7.72%	12.40%	16.34%	18.58%	11.51%
EBIT	72.39	119.16	123.89	139.49	58.72
EBIT Margin	7.45%	12.22%	16.20%	18.47%	11.32%
Effective Tax Rate	3.51%	4.33%	0.00%	0.00%	0.00%

Updated Mar 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q