Seadrill Limited (SDRL)
NYSE: SDRL · Real-Time Price · USD
48.72
+1.12 (2.35%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Seadrill Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,476 | 1,376 | 1,310 | 1,432 | 920 | 840 |
Other Revenue | - | 3 | 5 | 12 | 16 | - |
| 1,476 | 1,379 | 1,315 | 1,444 | 936 | 840 | |
Revenue Growth | 14.51% | 4.87% | -8.93% | 54.27% | 11.43% | -6.04% |
Cost of Revenue | 955 | 968 | 856 | 879 | 655 | 786 |
Gross Profit | 521 | 411 | 459 | 565 | 281 | 54 |
Selling, General & Admin | 108 | 103 | 107 | 74 | 60 | 67 |
Other Operating Expenses | - | - | -18 | -3 | -3 | -34 |
Operating Expenses | 378 | 341 | 257 | 226 | 209 | 160 |
Operating Income | 143 | 70 | 202 | 339 | 72 | -106 |
Interest Expense | -62 | -61 | -61 | -59 | -105 | -109 |
Interest & Investment Income | 13 | 14 | 25 | 35 | 14 | 1 |
Earnings From Equity Investments | -16 | -10 | -9 | 37 | -4 | 3 |
Other Non Operating Income (Expenses) | -1 | -41 | -34 | -25 | 33 | -15 |
EBT Excluding Unusual Items | 77 | -28 | 123 | 327 | 10 | -226 |
Merger & Restructuring Charges | -3 | -2 | -24 | -24 | -3 | - |
Gain (Loss) on Sale of Assets | 1 | 1 | 234 | 14 | 3 | 47 |
Asset Writedown | -22 | -22 | - | - | - | -152 |
Other Unusual Items | -35 | - | - | - | 3,668 | -263 |
Pretax Income | 18 | -51 | 333 | 317 | 3,678 | -572 |
Income Tax Expense | 17 | 26 | -113 | 17 | 12 | - |
Earnings From Continuing Operations | 1 | -77 | 446 | 300 | 3,666 | -572 |
Earnings From Discontinued Operations | - | - | - | - | 241 | -15 |
Net Income to Company | 1 | -77 | 446 | 300 | 3,907 | -587 |
Net Income | 1 | -77 | 446 | 300 | 3,907 | -587 |
Net Income to Common | 1 | -77 | 446 | 300 | 3,907 | -587 |
Net Income Growth | -98.70% | - | 48.67% | -92.32% | - | - |
Shares Outstanding (Basic) | 62 | 62 | 68 | 71 | 57 | 100 |
Shares Outstanding (Diluted) | 62 | 62 | 71 | 74 | 60 | 100 |
Shares Change | -4.61% | -12.68% | -4.05% | 23.70% | -40.17% | - |
EPS (Basic) | 0.02 | -1.24 | 6.56 | 4.23 | 68.23 | -5.87 |
EPS (Diluted) | 0.02 | -1.24 | 6.37 | 4.12 | 65.36 | -5.87 |
EPS Growth | -98.67% | - | 54.46% | -93.69% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -132 | -138 | -69 | 186 | -140 | -183 |
Free Cash Flow Per Share | -2.13 | -2.23 | -0.97 | 2.51 | -2.34 | -1.83 |
Gross Margin | 35.30% | 29.80% | 34.91% | 39.13% | 30.02% | 6.43% |
Operating Margin | 9.69% | 5.08% | 15.36% | 23.48% | 7.69% | -12.62% |
Profit Margin | 0.07% | -5.58% | 33.92% | 20.78% | 417.42% | -69.88% |
Free Cash Flow Margin | -8.94% | -10.01% | -5.25% | 12.88% | -14.96% | -21.79% |
EBITDA | 413 | 308 | 370 | 494 | 224 | 21 |
EBITDA Margin | 27.98% | 22.34% | 28.14% | 34.21% | 23.93% | 2.50% |
D&A For EBITDA | 270 | 238 | 168 | 155 | 152 | 127 |
EBIT | 143 | 70 | 202 | 339 | 72 | -106 |
EBIT Margin | 9.69% | 5.08% | 15.36% | 23.48% | 7.69% | -12.62% |
Effective Tax Rate | 94.44% | - | - | 5.36% | 0.33% | - |
Revenue as Reported | 1,532 | 1,437 | 1,385 | 1,502 | 1,012 | 907 |