Sea Limited Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	53,596	75,153	62,505	23,180	29,384	124,772
Market Cap Growth	-29.19%	20.24%	169.65%	-21.12%	-76.45%	22.45%
Enterprise Value	46,241	66,332	56,521	21,783	26,681	118,605
Last Close Price	90.53	127.57	106.10	40.50	52.03	223.71
PE Ratio	35.85	50.62	143.38	162.00	-17.58	-58.26
Forward PE	23.39	29.84	30.48	74.01	-	-
PS Ratio	2.33	3.28	3.72	1.77	2.36	12.53
PB Ratio	4.34	6.00	7.47	3.52	5.14	16.86
P/TBV Ratio	4.61	6.50	7.66	3.65	5.08	16.11
P/FCF Ratio	11.86	14.96	21.12	12.61	-14.84	-221.41
P/OCF Ratio	10.64	14.96	19.07	11.15	-27.83	598.00
EV/Sales Ratio	2.02	2.89	3.36	1.67	2.14	11.91
EV/EBITDA Ratio	19.61	33.41	53.74	32.73	-25.19	-90.95
EV/EBIT Ratio	23.29	33.41	85.36	96.91	-17.94	-74.92
EV/FCF Ratio	10.25	13.20	19.10	11.85	-13.48	-210.47
Debt / Equity Ratio	0.13	0.13	0.30	0.58	0.70	0.53
Debt / EBITDA Ratio	1.68	1.68	3.91	6.68	-4.24	-3.26
Debt / FCF Ratio	0.66	0.66	1.39	2.42	-2.26	-7.55
Net Debt / Equity Ratio	-0.58	-0.58	-0.54	-0.14	-0.42	-0.80
Net Debt / EBITDA Ratio	-3.65	-3.65	-4.29	-1.37	2.27	4.53
Net Debt / FCF Ratio	-1.44	-1.44	-1.52	-0.50	1.22	10.48
Asset Turnover	0.88	0.88	0.81	0.73	0.70	0.68
Inventory Turnover	69.40	69.40	71.58	61.51	63.96	66.69
Quick Ratio	1.28	1.28	1.19	1.03	1.33	1.68
Current Ratio	1.58	1.58	1.49	1.44	1.83	2.11
Return on Equity (ROE)	15.25%	15.25%	5.90%	2.60%	-25.05%	-37.68%
Return on Assets (ROA)	5.29%	5.44%	1.86%	0.48%	-9.26%	-12.95%
Return on Invested Capital (ROIC)	10.61%	10.91%	3.46%	0.87%	-21.73%	-43.21%
Return on Capital Employed (ROCE)	15.26%	15.26%	6.01%	2.16%	-13.74%	-18.20%
Earnings Yield	2.95%	1.98%	0.70%	0.62%	-5.69%	-1.72%
FCF Yield	8.43%	6.69%	4.73%	7.93%	-6.74%	-0.45%
Buyback Yield / Dilution	-5.54%	-5.54%	-1.73%	-6.50%	-4.77%	-11.62%
Total Shareholder Return	-5.54%	-5.54%	-1.73%	-6.50%	-4.77%	-11.62%

Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q