Sea Limited (SE)

NYSE: SE · Real-Time Price · USD

100.73

-2.56 (-2.48%)

At close: Sep 24, 2026, 4:00 PM EDT

100.50

-0.23 (-0.23%)

After-hours: Sep 24, 2026, 7:55 PM EDT

Sea Limited Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	61,696	75,524	60,937	22,954	29,227	124,075
Market Cap Growth	-45.95%	23.94%	165.48%	-21.46%	-76.44%	21.94%
Enterprise Value	56,723	69,974	57,540	21,696	27,350	116,384
Last Close Price	100.73	127.57	106.10	40.50	52.03	223.71

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	38.90	47.86	137.15	152.29	-	-
Forward PE	23.67	29.84	30.48	74.01	-	-
PS Ratio	2.23	3.29	3.62	1.76	2.35	12.46
PB Ratio	4.96	5.97	7.19	3.43	5.03	16.71
P/TBV Ratio	4.82	6.09	7.40	3.57	5.39	18.23
P/FCF Ratio	14.67	16.74	20.59	12.49	-	-
P/OCF Ratio	11.83	15.03	18.59	11.04	-	594.66
PEG Ratio	1.27	0.50	0.62	-	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	2.05	3.05	3.42	1.66	2.20	11.69
EV/EBITDA Ratio	21.14	29.68	54.71	27.69	-	-
EV/EBIT Ratio	24.83	35.25	86.90	63.32	-	-
EV/FCF Ratio	13.48	15.51	19.44	11.80	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.32	0.27	0.49	0.67	0.77	0.57
Debt / EBITDA Ratio	1.29	1.19	2.94	4.05	-	-
Debt / FCF Ratio	0.98	0.75	1.39	2.43	-	-
Net Debt / Equity Ratio	-0.38	-0.57	-0.53	-0.13	-0.41	-0.79
Net Debt / EBITDA Ratio	-1.85	-3.05	-4.28	-1.14	3.40	4.52
Net Debt / FCF Ratio	-1.18	-1.59	-1.52	-0.49	1.21	10.46
Asset Turnover	0.97	0.88	0.81	0.73	0.70	0.68
Inventory Turnover	69.72	69.40	71.58	61.52	63.96	66.69
Quick Ratio	0.62	0.88	0.94	0.89	1.17	1.57
Current Ratio	1.49	1.58	1.49	1.44	1.83	2.11
Return on Equity (ROE)	14.73%	15.25%	5.90%	2.60%	-25.05%	-37.68%
Return on Assets (ROA)	4.97%	4.77%	1.99%	1.19%	-3.96%	-6.77%
Return on Invested Capital (ROIC)	21.65%	29.98%	7.88%	2.84%	-45.81%	-423.51%
Return on Capital Employed (ROCE)	14.40%	13.50%	5.80%	3.20%	-11.30%	-13.70%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	2.65%	2.09%	0.73%	0.66%	-5.65%	-1.65%
FCF Yield	6.82%	5.97%	4.86%	8.01%	-6.77%	-0.45%
Buyback Yield / Dilution	-2.32%	-5.54%	-1.73%	-6.50%	-4.77%	-11.62%

SEC Filings: 10-K · 10-Q