Sea Limited (SE)

Sea Limited Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	75,524	60,937	22,954	29,227	124,075	101,749
Market Cap Growth	13.11%	165.48%	-21.46%	-76.44%	21.94%	446.11%
Enterprise Value	69,866	57,540	21,696	27,350	116,384	100,381
Last Close Price	127.57	106.10	40.50	52.03	223.71	199.05
PE Ratio	55.59	137.15	152.29	-	-	-
Forward PE	29.84	30.48	74.01	-	-	-
PS Ratio	3.57	3.62	1.76	2.35	12.46	23.25
PB Ratio	7.45	7.19	3.43	5.03	16.71	29.75
P/TBV Ratio	7.50	7.40	3.57	5.39	18.23	32.54
P/FCF Ratio	19.37	20.59	12.49	-	-	463.35
P/OCF Ratio	16.53	18.59	11.04	-	594.66	183.05
EV/Sales Ratio	3.32	3.42	1.66	2.20	11.69	22.94
EV/EBITDA Ratio	38.99	54.71	27.69	-	-	-
EV/EBIT Ratio	40.48	86.90	63.32	-	-	-
EV/FCF Ratio	17.91	19.44	11.80	-	-	457.12
Debt / Equity Ratio	0.41	0.49	0.67	0.77	0.57	0.61
Debt / EBITDA Ratio	1.95	2.94	4.05	-	-	-
Debt / FCF Ratio	1.09	1.39	2.43	-	-	9.53
Asset Turnover	0.87	0.81	0.73	0.70	0.68	0.56
Inventory Turnover	56.52	71.58	61.52	63.96	66.69	66.41
Quick Ratio	0.73	0.94	0.89	1.17	1.57	1.55
Current Ratio	1.44	1.49	1.44	1.83	2.11	1.93
Return on Equity (ROE)	15.68%	5.90%	2.60%	-25.05%	-37.68%	-70.73%
Return on Assets (ROA)	4.45%	1.99%	1.19%	-3.96%	-6.77%	-10.39%
Return on Capital (ROIC)	8.00%	3.48%	1.99%	-6.44%	-11.51%	-19.67%
Return on Capital Employed (ROCE)	14.30%	5.80%	3.20%	-11.30%	-13.70%	-22.40%
Earnings Yield	1.88%	0.73%	0.66%	-5.65%	-1.65%	-1.59%
FCF Yield	5.16%	4.86%	8.01%	-6.77%	-0.45%	0.22%
Buyback Yield / Dilution	-5.53%	-1.73%	-6.50%	-4.77%	-11.62%	-9.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q