Sea Limited (SE)

Sea Limited Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	73,188	60,937	22,954	29,227	124,075	101,749
Market Cap Growth	165.48%	165.48%	-21.46%	-76.44%	21.94%	446.11%
Enterprise Value	68,678	57,540	21,696	27,350	116,384	100,381
Last Close Price	127.43	106.10	40.50	52.03	223.71	199.05
PE Ratio	172.20	137.15	152.29	-	-	-
Forward PE	34.11	30.48	74.01	-	-	-
PS Ratio	4.36	3.62	1.76	2.35	12.46	23.25
PB Ratio	8.83	7.19	3.43	5.03	16.71	29.75
P/TBV Ratio	7.40	7.40	3.57	5.39	18.23	32.54
P/FCF Ratio	24.73	20.59	12.49	-	-	463.35
P/OCF Ratio	22.33	18.59	11.04	-	594.66	183.05
EV/Sales Ratio	4.08	3.42	1.66	2.20	11.69	22.94
EV/EBITDA Ratio	65.29	54.70	27.69	-	-	-
EV/EBIT Ratio	103.72	86.90	63.32	-	-	-
EV/FCF Ratio	23.21	19.44	11.80	-	-	457.12
Debt / Equity Ratio	0.48	0.48	0.67	0.77	0.57	0.61
Debt / EBITDA Ratio	3.00	3.00	4.05	-	-	-
Debt / FCF Ratio	1.39	1.39	2.43	-	-	9.53
Asset Turnover	0.81	0.81	0.73	0.70	0.68	0.56
Inventory Turnover	71.58	71.58	61.51	63.96	66.69	66.41
Quick Ratio	0.83	0.83	0.89	1.17	1.57	1.55
Current Ratio	1.49	1.49	1.44	1.83	2.11	1.93
Return on Equity (ROE)	5.90%	5.90%	2.60%	-25.05%	-37.68%	-70.72%
Return on Assets (ROA)	1.99%	1.99%	1.19%	-3.96%	-6.77%	-10.39%
Return on Capital (ROIC)	3.49%	3.49%	1.99%	-6.44%	-11.51%	-19.67%
Return on Capital Employed (ROCE)	5.84%	5.84%	3.20%	-	-	-
Earnings Yield	0.61%	0.73%	0.66%	-5.65%	-1.65%	-1.59%
FCF Yield	4.04%	4.86%	8.01%	-6.77%	-0.45%	0.22%
Buyback Yield / Dilution	-1.73%	-1.73%	-6.50%	-4.77%	-11.62%	-9.31%
Total Shareholder Return	-1.73%	-1.73%	-6.50%	-4.77%	-11.62%	-9.31%

Source: S&P Capital IQ. Standard template. Financial Sources.