Sea Limited (SE)

Sea Limited Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 13, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	63,192	60,937	22,954	29,227	124,075	101,749
Market Cap Growth	-10.66%	165.48%	-21.46%	-76.44%	21.94%	446.11%
Enterprise Value	57,534	57,540	21,696	27,350	116,384	100,381
Last Close Price	106.74	106.10	40.50	52.03	223.71	199.05
PE Ratio	46.51	137.15	152.29	-	-	-
Forward PE	25.01	30.48	74.01	-	-	-
PS Ratio	2.99	3.62	1.76	2.35	12.46	23.25
PB Ratio	6.23	7.19	3.43	5.03	16.71	29.75
P/TBV Ratio	6.27	7.40	3.57	5.39	18.23	32.54
P/FCF Ratio	16.20	20.59	12.49	-	-	463.35
P/OCF Ratio	13.83	18.59	11.04	-	594.66	183.05
EV/Sales Ratio	2.73	3.42	1.66	2.20	11.69	22.94
EV/EBITDA Ratio	32.10	54.71	27.69	-	-	-
EV/EBIT Ratio	33.34	86.90	63.32	-	-	-
EV/FCF Ratio	14.75	19.44	11.80	-	-	457.12
Debt / Equity Ratio	0.41	0.49	0.67	0.77	0.57	0.61
Debt / EBITDA Ratio	1.95	2.94	4.05	-	-	-
Debt / FCF Ratio	1.09	1.39	2.43	-	-	9.53
Net Debt / Equity Ratio	-0.55	-0.53	-0.13	-0.41	-0.79	-1.23
Net Debt / EBITDA Ratio	-3.16	-4.28	-1.14	3.40	4.52	3.74
Net Debt / FCF Ratio	-1.45	-1.52	-0.49	1.21	10.46	-19.13
Asset Turnover	0.87	0.81	0.73	0.70	0.68	0.56
Inventory Turnover	56.52	71.58	61.52	63.96	66.69	66.41
Quick Ratio	0.73	0.94	0.89	1.17	1.57	1.55
Current Ratio	1.44	1.49	1.44	1.83	2.11	1.93
Return on Equity (ROE)	15.68%	5.90%	2.60%	-25.05%	-37.68%	-70.73%
Return on Assets (ROA)	4.45%	1.99%	1.19%	-3.96%	-6.77%	-10.39%
Return on Invested Capital (ROIC)	27.37%	7.88%	2.84%	-45.81%	-423.51%	-
Return on Capital Employed (ROCE)	14.30%	5.80%	3.20%	-11.30%	-13.70%	-22.40%
Earnings Yield	2.24%	0.73%	0.66%	-5.65%	-1.65%	-1.59%
FCF Yield	6.17%	4.86%	8.01%	-6.77%	-0.45%	0.22%
Buyback Yield / Dilution	-5.53%	-1.73%	-6.50%	-4.77%	-11.62%	-9.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q