Securitize Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	68.37	18.7	8.2
Revenue Growth (YoY)	-	128.09%	-
Cost of Revenue	7.6	1.5	0.78
Gross Profit	60.77	17.2	7.42
Selling, General & Admin	51.77	33.73	33.62
Operating Expenses	52.2	34.25	34.4
Operating Income	8.57	-17.04	-26.98
Interest Expense	-6.1	-4.53	-0.01
Interest & Investment Income	1.26	2.52	0.93
Other Non Operating Income (Expenses)	4.22	-0.76	3.59
EBT Excluding Unusual Items	7.95	-19.82	-22.48
Merger & Restructuring Charges	-0.57	-0.28	-1.11
Gain (Loss) on Sale of Investments	0.31	0	1.46
Pretax Income	7.7	-20.09	-22.12
Income Tax Expense	1	0.09	-0.62
Net Income	3.33	-20.18	-21.5
Net Income to Common	1.78	-20.18	-21.5
Shares Outstanding (Basic)	9	9	8
Shares Outstanding (Diluted)	9	9	8
Shares Change (YoY)	-	4.51%	-
EPS (Basic)	0.21	-2.31	-2.57
EPS (Diluted)	-0.28	-2.31	-2.57
Free Cash Flow	-12.66	-18.39	-25.79
Free Cash Flow Per Share	-1.48	-2.10	-3.08
Gross Margin	88.88%	92.00%	90.49%
Operating Margin	12.53%	-91.15%	-329.11%
Profit Margin	2.61%	-107.94%	-262.31%
Free Cash Flow Margin	-18.51%	-98.36%	-314.57%
EBITDA	10.42	-15.76	-25.44
EBITDA Margin	15.24%	-84.30%	-
D&A For EBITDA	1.85	1.28	1.54
EBIT	8.57	-17.04	-26.98
EBIT Margin	12.53%	-91.15%	-
Advertising Expenses	-	0.65	1.64

SEC Filings: 10-K · 10-Q